Citizens Financial Statements (CFG)
|
|
|
|
Report date
|
|
|
31.12.2022 |
17.02.2023 |
16.02.2024 |
13.02.2025 |
12.02.2026 |
|
04.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
8 021 |
9 069 |
12 187 |
12 347 |
11 148 |
|
11 278 |
|
Operating Income, bln rub |
|
|
0.000 |
2 655 |
2 030 |
1 888 |
2 328 |
|
2 510 |
|
EBITDA, bln rub |
? |
|
3 703 |
3 220 |
2 508 |
2 386 |
2 694 |
|
2 753 |
|
Net profit, bln rub |
? |
|
2 073 |
2 073 |
1 608 |
1 509 |
1 831 |
|
1 975 |
|
|
OCF, bln rub |
? |
|
|
4 119 |
2 961 |
2 001 |
2 211 |
|
2 661 |
|
CAPEX, bln rub |
? |
|
|
126.0 |
172.0 |
122.0 |
174.0 |
|
160.0 |
|
FCF, bln rub |
? |
|
|
3 993 |
2 789 |
1 879 |
2 037 |
|
2 501 |
|
Dividend payout, bln rub
|
|
|
|
779.0 |
808.0 |
769.0 |
755.0 |
|
767.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
37.6% |
50.2% |
51.0% |
41.2% |
|
38.8% |
|
|
OPEX, bln rub |
|
|
0.000 |
4 892 |
5 507 |
5 219 |
5 448 |
|
5 512 |
|
Cost of production, bln rub |
|
|
0.000 |
1 522 |
4 650 |
5 240 |
3 372 |
|
3 256 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
1 048 |
1 048 |
3 963 |
4 553 |
3 810 |
|
3 707 |
|
|
Assets, bln rub |
|
|
226 733 |
226 733 |
221 964 |
217 521 |
226 351 |
|
227 918 |
|
Net Assets, bln rub |
? |
|
23 690 |
23 690 |
24 342 |
24 254 |
26 317 |
|
26 172 |
|
Debt, bln rub |
|
|
15 890 |
15 890 |
13 972 |
12 401 |
11 282 |
|
12 314 |
|
Cash, bln rub |
|
|
34 857 |
34 587 |
41 700 |
43 849 |
49 385 |
|
12 330 |
|
Net debt, bln rub |
|
|
-18 967 |
-18 697 |
-27 728 |
-31 448 |
-38 103 |
|
-16.0 |
|
|
Ordinary share price, rub |
|
|
39.4 |
39.4 |
33.1 |
43.8 |
58.4 |
|
64.2 |
|
Number of ordinary shares, mln |
|
|
0.000 |
476.0 |
475.1 |
450.7 |
431.4 |
|
425.3 |
|
|
Market cap, bln rub |
|
|
0 |
18 739 |
15 744 |
19 722 |
25 196 |
|
27 309 |
|
EV, bln rub |
? |
|
-18 967 |
42 |
-11 984 |
-11 726 |
-12 907 |
|
27 293 |
|
Book value, bln rub |
|
|
15 320 |
15 320 |
15 997 |
15 921 |
18 015 |
|
17 839 |
|
|
EPS, rub |
? |
|
|
4.36 |
3.38 |
3.35 |
4.24 |
|
4.64 |
|
FCF/share, rub |
|
|
|
8.39 |
5.87 |
4.17 |
4.72 |
|
5.88 |
|
BV/share, rub |
|
|
|
32.2 |
33.7 |
35.3 |
41.8 |
|
41.9 |
|
|
EBITDA margin, % |
? |
|
46.2% |
35.5% |
20.6% |
19.3% |
24.2% |
|
24.4% |
|
Net margin, % |
? |
|
25.8% |
22.9% |
13.2% |
12.2% |
16.4% |
|
17.5% |
|
FCF yield, % |
? |
|
0.00% |
21.3% |
17.7% |
9.53% |
8.08% |
|
9.16% |
|
ROE, % |
? |
|
8.75% |
8.75% |
6.61% |
6.22% |
6.96% |
|
7.55% |
|
ROA, % |
? |
|
0.91% |
0.91% |
0.72% |
0.69% |
0.81% |
|
0.87% |
|
|
P/E |
? |
|
0.00 |
9.04 |
9.79 |
13.1 |
13.8 |
|
13.8 |
|
P/FCF |
|
|
|
4.69 |
5.65 |
10.5 |
12.4 |
|
10.9 |
|
P/S |
? |
|
0.00 |
2.07 |
1.29 |
1.60 |
2.26 |
|
2.42 |
|
P/BV |
? |
|
0.00 |
1.22 |
0.98 |
1.24 |
1.40 |
|
1.53 |
|
EV/EBITDA |
? |
|
-5.12 |
0.01 |
-4.78 |
-4.91 |
-4.79 |
|
9.91 |
|
Debt/EBITDA |
|
|
-5.12 |
-5.81 |
-11.1 |
-13.2 |
-14.1 |
|
-0.01 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
1.39% |
1.41% |
0.99% |
1.56% |
|
1.42% |
|
| Citizens shareholders |
