Central Garden & Pet Company Financial Statements (CENT)

Central Garden & Pet Companysmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 23.11.2021 22.11.2022 28.11.2023 27.11.2024 26.11.2025   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3 304 3 339 3 310 3 200 3 129   3 163
Operating Income, bln rub 257.1 260.0 210.6 185.4 265.0   259.4
EBITDA, bln rub ? 366.7 386.8 307.2 290.8 359.3   363.5
Net profit, bln rub ? 151.7 152.2 125.6 108.0 162.8   171.5
OCF, bln rub ? 250.8 -34.0 381.6 394.9 332.5   328.3
CAPEX, bln rub ? 80.3 115.2 54.0 43.1 41.4   45.9
FCF, bln rub ? 170.5 -149.2 327.7 351.8 291.1   282.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 716.4 732.3 736.2 758.3 707.8   759.5
Cost of production, bln rub 2 333 2 346 2 363 2 257 2 156   2 144
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 58.6 58.3 57.0 57.5 57.7   57.3
Assets, bln rub 3 117 3 282 3 379 3 553 3 626   3 746
Net Assets, bln rub ? 1 222 1 334 1 451 1 556 1 583   1 651
Debt, bln rub 1 357 1 382 1 374 1 420 1 440   1 418
Cash, bln rub 426.4 177.4 488.7 753.6 882.5   669.4
Net debt, bln rub 930.2 1 205 885.7 666.9 557.8   749.1
Number of ordinary shares, mln 53.9 53.2 53.5 65.7 63.1   61.4
Market cap, bln rub 0 0 0 0 0   0
EV, bln rub ? 930 1 205 886 667 558   749
Book value, bln rub 718 244 408 531 581   662
EPS, rub ? 2.81 2.86 2.35 1.64 2.58   2.79
FCF/share, rub 3.16 -2.80 6.13 5.35 4.61   4.60
BV/share, rub 13.3 4.59 7.63 8.08 9.21   10.8
EBITDA margin, % ? 11.1% 11.6% 9.28% 9.08% 11.5%   11.5%
Net margin, % ? 4.59% 4.56% 3.80% 3.37% 5.20%   5.42%
ROE, % ? 12.4% 11.4% 8.66% 6.94% 10.3%   10.4%
ROA, % ? 4.87% 4.64% 3.72% 3.04% 4.49%   4.58%
P/E ? 0.00 0.00 0.00 0.00 0.00   0.00
P/FCF 0.00 0.00 0.00 0.00 0.00   0.00
P/S ? 0.00 0.00 0.00 0.00 0.00   0.00
P/BV ? 0.00 0.00 0.00 0.00 0.00   0.00
EV/EBITDA ? 2.54 3.12 2.88 2.29 1.55   2.06
Debt/EBITDA 2.54 3.12 2.88 2.29 1.55   2.06
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 2.43% 3.45% 1.63% 1.35% 1.32%   1.45%
Central Garden & Pet Company shareholders