Central Garden & Pet Company Financial Statements (CENT)

Central Garden & Pet Companysmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.11.2019 24.11.2020 23.11.2021 22.11.2022 28.11.2023   08.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 383 2 696 3 304 3 339 3 310   3 281
Operating Income, bln rub 111.0 142.4 254.5 260.0 210.6   227.2
EBITDA, bln rub ? 202.2 253.3 329.2 341.0 359.0   356.5
Net profit, bln rub ? 92.8 120.7 151.7 152.2 125.6   145.0
OCF, bln rub ? 205.0 264.3 250.8 -34.0 381.6   345.9
CAPEX, bln rub ? 31.6 43.1 80.3 115.2 54.0   46.2
FCF, bln rub ? 173.4 221.2 170.5 -149.2 327.7   299.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 552.0 598.6 716.4 732.3 746.0   737.0
Cost of production, bln rub 1 679 1 899 2 333 2 346 2 363   2 325
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 42.6 44.0 58.6 58.3 57.0   56.6
Assets, bln rub 2 025 2 339 3 117 3 282 3 379   3 608
Net Assets, bln rub ? 996.0 1 077 1 222 1 334 1 451   1 594
Debt, bln rub 693.2 814.1 1 357 1 382 1 374   1 394
Cash, bln rub 497.7 652.7 426.4 177.4 488.7   570.4
Net debt, bln rub 195.4 161.4 930.2 1 205 885.7   823.7
Ordinary share price, rub 23.2 29.6 36.6 29.5 34.6   44.2
Number of ordinary shares, mln 56.8 54.0 53.9 53.2 53.5   65.9
Market cap, bln rub 1 315 1 599 1 971 1 569 1 848   2 913
EV, bln rub ? 1 511 1 760 2 901 2 774 2 734   3 736
Book value, bln rub 564 652 718 244 408   574
EPS, rub ? 1.63 2.23 2.81 2.86 2.35   2.20
FCF/share, rub 3.05 4.10 3.16 -2.80 6.13   4.55
BV/share, rub 9.93 12.1 13.3 4.59 7.63   8.72
EBITDA margin, % ? 8.48% 9.40% 9.97% 10.2% 10.8%   10.9%
Net margin, % ? 3.89% 4.48% 4.59% 4.56% 3.80%   4.42%
FCF yield, % ? 13.2% 13.8% 8.65% -9.51% 17.7%   10.3%
ROE, % ? 9.32% 11.2% 12.4% 11.4% 8.66%   9.10%
ROA, % ? 4.58% 5.16% 4.87% 4.64% 3.72%   4.02%
P/E ? 14.2 13.2 13.0 10.3 14.7   20.1
P/FCF 7.59 7.23 11.6 -10.5 5.64   9.72
P/S ? 0.55 0.59 0.60 0.47 0.56   0.89
P/BV ? 2.33 2.45 2.74 6.43 4.53   5.07
EV/EBITDA ? 7.47 6.95 8.81 8.13 7.61   10.5
Debt/EBITDA 0.97 0.64 2.83 3.53 2.47   2.31
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.33% 1.60% 2.43% 3.45% 1.63%   1.41%
Central Garden & Pet Company shareholders