Central Garden & Pet Company Financial Statements (CENT)
|
|
|
|
Report date
|
|
|
23.11.2021 |
22.11.2022 |
28.11.2023 |
27.11.2024 |
26.11.2025 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
3 304 |
3 339 |
3 310 |
3 200 |
3 129 |
|
3 108 |
|
Operating Income, bln rub |
|
|
257.1 |
260.0 |
210.6 |
185.4 |
265.0 |
|
238.0 |
|
EBITDA, bln rub |
? |
|
366.7 |
386.8 |
307.2 |
290.8 |
359.3 |
|
240.5 |
|
Net profit, bln rub |
? |
|
151.7 |
152.2 |
125.6 |
108.0 |
162.8 |
|
155.9 |
|
|
OCF, bln rub |
? |
|
250.8 |
-34.0 |
381.6 |
394.9 |
332.5 |
|
13.2 |
|
CAPEX, bln rub |
? |
|
80.3 |
115.2 |
54.0 |
43.1 |
41.4 |
|
42.6 |
|
FCF, bln rub |
? |
|
170.5 |
-149.2 |
327.7 |
351.8 |
291.1 |
|
-29.3 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
716.4 |
732.3 |
736.2 |
758.3 |
707.8 |
|
748.3 |
|
Cost of production, bln rub |
|
|
2 333 |
2 346 |
2 363 |
2 257 |
2 156 |
|
2 122 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
58.6 |
58.3 |
57.0 |
57.5 |
57.7 |
|
86.0 |
|
|
Assets, bln rub |
|
|
3 117 |
3 282 |
3 379 |
3 553 |
3 626 |
|
3 746 |
|
Net Assets, bln rub |
? |
|
1 222 |
1 334 |
1 451 |
1 556 |
1 583 |
|
1 651 |
|
Debt, bln rub |
|
|
1 357 |
1 382 |
1 374 |
1 420 |
1 440 |
|
1 418 |
|
Cash, bln rub |
|
|
426.4 |
177.4 |
488.7 |
753.6 |
882.5 |
|
669.4 |
|
Net debt, bln rub |
|
|
930.2 |
1 205 |
885.7 |
666.9 |
557.8 |
|
749.1 |
|
|
Ordinary share price, rub |
|
|
36.6 |
29.5 |
34.6 |
|
|
|
44.2 |
|
Number of ordinary shares, mln |
|
|
53.9 |
53.2 |
53.5 |
65.7 |
63.1 |
|
61.4 |
|
|
Market cap, bln rub |
|
|
1 971 |
1 569 |
1 848 |
0 |
0 |
|
2 715 |
|
EV, bln rub |
? |
|
2 901 |
2 774 |
2 734 |
667 |
558 |
|
3 464 |
|
Book value, bln rub |
|
|
718 |
244 |
408 |
531 |
581 |
|
662 |
|
|
EPS, rub |
? |
|
2.81 |
2.86 |
2.35 |
1.64 |
2.58 |
|
2.54 |
|
FCF/share, rub |
|
|
3.16 |
-2.80 |
6.13 |
5.35 |
4.61 |
|
-0.48 |
|
BV/share, rub |
|
|
13.3 |
4.59 |
7.63 |
8.08 |
9.21 |
|
10.8 |
|
|
EBITDA margin, % |
? |
|
11.1% |
11.6% |
9.28% |
9.08% |
11.5% |
|
7.74% |
|
Net margin, % |
? |
|
4.59% |
4.56% |
3.80% |
3.37% |
5.20% |
|
5.02% |
|
FCF yield, % |
? |
|
8.65% |
-9.51% |
17.7% |
|
|
|
-1.08% |
|
ROE, % |
? |
|
12.4% |
11.4% |
8.66% |
6.94% |
10.3% |
|
9.44% |
|
ROA, % |
? |
|
4.87% |
4.64% |
3.72% |
3.04% |
4.49% |
|
4.16% |
|
|
P/E |
? |
|
13.0 |
10.3 |
14.7 |
0.00 |
0.00 |
|
17.4 |
|
P/FCF |
|
|
11.6 |
-10.5 |
5.64 |
0.00 |
0.00 |
|
-92.6 |
|
P/S |
? |
|
0.60 |
0.47 |
0.56 |
0.00 |
0.00 |
|
0.87 |
|
P/BV |
? |
|
2.74 |
6.43 |
4.53 |
0.00 |
0.00 |
|
4.10 |
|
EV/EBITDA |
? |
|
7.91 |
7.17 |
8.90 |
2.29 |
1.55 |
|
14.4 |
|
Debt/EBITDA |
|
|
2.54 |
3.12 |
2.88 |
2.29 |
1.55 |
|
3.11 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2.43% |
3.45% |
1.63% |
1.35% |
1.32% |
|
1.37% |
|
| Central Garden & Pet Company shareholders |
