Baozun Inc Financial Statements (BZUN)
|
|
|
|
Report date
|
|
|
21.05.2025 |
28.08.2025 |
25.11.2025 |
25.03.2026 |
31.03.2026 |
|
31.03.2026 |
|
Currency
|
|
|
CNY |
CNY |
CNY |
CNY |
CNY |
|
CNY |
|
|
Revenue, bln rub |
? |
|
2 064 |
2 553 |
2 156 |
3 128 |
2 367 |
|
10 204 |
|
Operating Income, bln rub |
|
|
-84.0 |
-9.38 |
-25.6 |
172.8 |
-15.2 |
|
122.6 |
|
EBITDA, bln rub |
? |
|
-65.6 |
1.47 |
-74.0 |
172.8 |
-7.83 |
|
92.4 |
|
Net profit, bln rub |
? |
|
-63.1 |
-34.0 |
-107.1 |
-37.4 |
-7.41 |
|
-185.9 |
|
|
OCF, bln rub |
? |
|
0.000 |
0.000 |
0.000 |
420.4 |
|
|
420.4 |
|
CAPEX, bln rub |
? |
|
0.000 |
0.000 |
0.000 |
153.8 |
|
|
153.8 |
|
FCF, bln rub |
? |
|
0.000 |
0.000 |
0.000 |
266.6 |
|
|
266.6 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
1 077 |
1 245 |
1 155 |
2 180 |
1 684 |
|
6 264 |
|
Cost of production, bln rub |
|
|
1 072 |
1 317 |
1 027 |
775.5 |
698.0 |
|
3 818 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
115.3 |
124.1 |
|
239.4 |
|
Interest expenses, bln rub |
|
|
12.5 |
11.8 |
9.81 |
10.3 |
8.84 |
|
40.7 |
|
|
Assets, bln rub |
|
|
9 734 |
9 619 |
9 790 |
9 697 |
9 809 |
|
9 809 |
|
Net Assets, bln rub |
? |
|
3 845 |
3 787 |
3 697 |
3 645 |
3 613 |
|
3 613 |
|
Debt, bln rub |
|
|
2 421 |
2 370 |
2 403 |
2 274 |
2 289 |
|
2 289 |
|
Cash, bln rub |
|
|
2 524 |
2 564 |
2 534 |
2 797 |
2 935 |
|
2 935 |
|
Net debt, bln rub |
|
|
-103.2 |
-193.2 |
-130.5 |
-523.4 |
-646.4 |
|
-646.4 |
|
|
Ordinary share price, rub |
|
|
2.73 |
2.50 |
4.05 |
2.66 |
2.39 |
|
2.53 |
|
Number of ordinary shares, mln |
|
|
57.8 |
57.8 |
57.8 |
57.9 |
58.1 |
|
58.1 |
|
|
Market cap, bln rub |
|
|
158 |
144 |
234 |
154 |
139 |
|
147 |
|
EV, bln rub |
? |
|
55 |
-49 |
104 |
-369 |
-507 |
|
-500 |
|
Book value, bln rub |
|
|
3 137 |
3 088 |
3 044 |
3 047 |
3 025 |
|
3 025 |
|
|
EPS, rub |
? |
|
-1.09 |
-0.59 |
-1.85 |
-0.65 |
-0.13 |
|
-3.20 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
4.60 |
0.00 |
|
4.59 |
|
BV/share, rub |
|
|
54.3 |
53.4 |
52.7 |
52.6 |
52.1 |
|
52.1 |
|
|
EBITDA margin, % |
? |
|
-3.18% |
0.06% |
-3.43% |
5.52% |
-0.33% |
|
0.91% |
|
Net margin, % |
? |
|
-3.06% |
-1.33% |
-4.97% |
-1.20% |
-0.31% |
|
-1.82% |
|
FCF yield, % |
? |
|
0.00% |
0.00% |
0.00% |
173.0% |
192.0% |
|
181.7% |
|
ROE, % |
? |
|
-4.72% |
-4.88% |
-5.52% |
-6.63% |
-5.15% |
|
-5.15% |
|
ROA, % |
? |
|
-1.87% |
-1.92% |
-2.08% |
-2.49% |
-1.90% |
|
-1.90% |
|
|
P/E |
? |
|
-0.87 |
-0.78 |
-1.15 |
-0.64 |
-0.75 |
|
-0.79 |
|
P/FCF |
|
|
|
|
|
0.58 |
0.52 |
|
0.55 |
|
P/S |
? |
|
0.02 |
0.01 |
0.02 |
0.02 |
0.01 |
|
0.01 |
|
P/BV |
? |
|
0.05 |
0.05 |
0.08 |
0.05 |
0.05 |
|
0.05 |
|
EV/EBITDA |
? |
|
0.59 |
-0.99 |
3.85 |
-10.7 |
-5.49 |
|
-5.41 |
|
Debt/EBITDA |
|
|
-1.12 |
-3.94 |
-4.85 |
-15.1 |
-6.99 |
|
-6.99 |
|
|
R&D/CAPEX, % |
|
|
|
|
|
75.0% |
|
|
155.6% |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
0.00% |
0.00% |
4.92% |
0.00% |
|
1.51% |
|
| Baozun Inc shareholders |
