Blueprint Medicines Corporation Financial Statements (BPMC)

Blueprint Medicines Corporationsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 04.05.2023 02.08.2023 26.10.2023 15.02.2024 02.05.2024   02.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 63.3 57.6 56.6 72.0 96.1   282.2
Operating Income, bln rub -135.4 -128.0 -129.0 -105.1 -78.8   -440.9
EBITDA, bln rub ? -123.2 -128.0 -129.0 -103.6 -74.0   -434.6
Net profit, bln rub ? -129.6 -132.8 -133.7 -110.9 89.1   -288.3
OCF, bln rub ? -123.0 -130.5 -104.5 -78.9 -101.5   -415.4
CAPEX, bln rub ? 2.58 2.55 6.25 4.67 1.10   14.6
FCF, bln rub ? -125.5 -133.0 -110.7 -83.6 -102.6   -430.0
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 184.3 183.2 181.0 175.3 166.9   706.4
Cost of production, bln rub 3.18 2.32 4.55 1.79 8.00   16.7
R&D, bln rub 112.1 110.1 110.3 96.0 83.4   399.7
Interest expenses, bln rub 5.82 4.00 3.81 15.0 15.1   37.9
Assets, bln rub 1 220 1 106 1 105 1 049 1 038   1 038
Net Assets, bln rub ? 414.3 311.1 202.6 130.6 310.7   310.7
Debt, bln rub 118.2 116.2 125.9 774.1 597.9   597.9
Cash, bln rub 961.3 836.6 827.2 710.6 647.9   647.9
Net debt, bln rub -843.1 -720.4 -701.4 63.5 -50.0   -50.0
Ordinary share price, rub 45.0 63.2 50.2 92.2 94.9   59.5
Number of ordinary shares, mln 60.1 60.5 60.7 60.9 61.6   61.6
Market cap, bln rub 2 705 3 825 3 048 5 616 5 841   3 662
EV, bln rub ? 1 862 3 104 2 346 5 680 5 792   3 612
Book value, bln rub 414 311 203 131 311   311
EPS, rub ? -2.15 -2.19 -2.20 -1.82 1.45   -4.68
FCF/share, rub -2.09 -2.20 -1.82 -1.37 -1.67   -6.98
BV/share, rub 6.89 5.14 3.34 2.14 5.05   5.05
EBITDA margin, % ? -194.7% -222.3% -228.0% -143.9% -77.0%   -154.0%
Net margin, % ? -204.7% -230.7% -236.4% -154.1% 92.7%   -102.2%
FCF yield, % ? -18.6% -13.5% -16.1% -8.06% -7.36%   -11.7%
ROE, % ? -140.3% -178.1% -273.8% -388.2% -92.8%   -92.8%
ROA, % ? -47.6% -50.1% -50.2% -48.3% -27.8%   -27.8%
P/E ? -4.66 -6.90 -5.49 -11.1 -20.3   -12.7
P/FCF -5.38 -7.43 -6.19 -12.4 -13.6   -8.52
P/S ? 13.2 17.0 14.1 22.5 20.7   13.0
P/BV ? 6.53 12.3 15.0 43.0 18.8   11.8
EV/EBITDA ? -3.37 -5.93 -4.43 -11.7 -13.3   -8.31
Debt/EBITDA 1.53 1.38 1.32 -0.13 0.11   0.11
R&D/CAPEX, % 4 337% 4 309% 1 764% 2 054% 7 553%   2 741%
CAPEX/Revenue, % 4.08% 4.44% 11.1% 6.49% 1.15%   5.17%
Blueprint Medicines Corporation shareholders