BP Financial Statements (BP)
|
|
|
|
Report date
|
|
|
31.12.2021 |
31.12.2022 |
31.12.2023 |
06.03.2025 |
06.03.2026 |
|
14.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
157 739 |
241 392 |
210 130 |
189 185 |
189 335 |
|
194 685 |
|
Operating Income, bln rub |
|
|
10 672 |
41 447 |
31 049 |
12 848 |
15 465 |
|
19 497 |
|
EBITDA, bln rub |
? |
|
32 549 |
32 346 |
43 503 |
28 738 |
31 069 |
|
35 015 |
|
Net profit, bln rub |
? |
|
7 565 |
-2 487 |
15 239 |
381.0 |
55.0 |
|
3 204 |
|
|
OCF, bln rub |
? |
|
23 612 |
40 932 |
32 039 |
27 297 |
24 550 |
|
24 493 |
|
CAPEX, bln rub |
? |
|
10 887 |
12 069 |
14 285 |
15 297 |
13 252 |
|
13 081 |
|
FCF, bln rub |
? |
|
12 725 |
28 863 |
17 754 |
12 000 |
11 298 |
|
11 412 |
|
Dividend payout, bln rub
|
|
|
4 302 |
4 357 |
4 808 |
5 002 |
5 071 |
|
5 068 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
56.9% |
0.00% |
31.6% |
1 313% |
9 220% |
|
158.2% |
|
|
OPEX, bln rub |
|
|
12 188 |
13 649 |
17 023 |
17 391 |
18 064 |
|
18 220 |
|
Cost of production, bln rub |
|
|
134 879 |
186 296 |
162 058 |
158 946 |
155 806 |
|
156 968 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
2 517 |
2 623 |
3 826 |
4 567 |
5 158 |
|
4 958 |
|
|
Assets, bln rub |
|
|
287 272 |
288 120 |
280 294 |
282 228 |
278 526 |
|
301 743 |
|
Net Assets, bln rub |
? |
|
75 463 |
67 553 |
70 283 |
59 246 |
53 052 |
|
55 962 |
|
Debt, bln rub |
|
|
69 787 |
55 493 |
63 075 |
71 547 |
84 268 |
|
74 178 |
|
Cash, bln rub |
|
|
26 221 |
23 907 |
28 591 |
34 525 |
36 714 |
|
35 763 |
|
Net debt, bln rub |
|
|
43 566 |
31 586 |
34 484 |
37 022 |
47 554 |
|
38 415 |
|
|
Ordinary share price, rub |
|
|
26.6 |
|
|
29.6 |
34.7 |
|
41.6 |
|
Number of ordinary shares, mln |
|
|
3 355 |
3 165 |
2 893 |
2 731 |
2 598 |
|
2 579 |
|
|
Market cap, bln rub |
|
|
89 339 |
0 |
0 |
80 726 |
90 221 |
|
107 257 |
|
EV, bln rub |
? |
|
132 905 |
31 586 |
34 484 |
117 748 |
137 775 |
|
145 672 |
|
Book value, bln rub |
|
|
60 928 |
49 606 |
52 148 |
39 150 |
34 555 |
|
37 392 |
|
|
EPS, rub |
? |
|
2.25 |
-0.79 |
5.27 |
0.14 |
0.02 |
|
1.24 |
|
FCF/share, rub |
|
|
3.79 |
9.12 |
6.14 |
4.39 |
4.35 |
|
4.43 |
|
BV/share, rub |
|
|
18.2 |
15.7 |
18.0 |
14.3 |
13.3 |
|
14.5 |
|
|
EBITDA margin, % |
? |
|
20.6% |
13.4% |
20.7% |
15.2% |
16.4% |
|
18.0% |
|
Net margin, % |
? |
|
4.80% |
-1.03% |
7.25% |
0.20% |
0.03% |
|
1.65% |
|
FCF yield, % |
? |
|
14.2% |
|
|
14.9% |
12.5% |
|
10.6% |
|
ROE, % |
? |
|
10.0% |
-3.68% |
21.7% |
0.64% |
0.10% |
|
5.72% |
|
ROA, % |
? |
|
2.63% |
-0.86% |
5.44% |
0.13% |
0.02% |
|
1.06% |
|
|
P/E |
? |
|
11.8 |
0.00 |
0.00 |
211.9 |
1 640 |
|
33.5 |
|
P/FCF |
|
|
7.02 |
0.00 |
0.00 |
6.73 |
7.99 |
|
9.40 |
|
P/S |
? |
|
0.57 |
0.00 |
0.00 |
0.43 |
0.48 |
|
0.55 |
|
P/BV |
? |
|
1.47 |
0.00 |
0.00 |
2.06 |
2.61 |
|
2.87 |
|
EV/EBITDA |
? |
|
4.08 |
0.98 |
0.79 |
4.10 |
4.43 |
|
4.16 |
|
Debt/EBITDA |
|
|
1.34 |
0.98 |
0.79 |
1.29 |
1.53 |
|
1.10 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
6.90% |
5.00% |
6.80% |
8.09% |
7.00% |
|
6.72% |
|
| BP shareholders |
