BP Financial Statements (BP)

BPsmart-lab.ru %   2023Q2 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 30.06.2023 01.08.2023 31.10.2023 06.02.2024 07.05.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 48 538 48 538 53 269 52 141 48 880   202 828
Operating Income, bln rub 5 711 5 711 8 626 5 589 5 535   25 461
EBITDA, bln rub ? 9 875 9 875 12 845 9 649 9 685   42 054
Net profit, bln rub ? 1 792 1 792 4 858 371.0 2 263   9 284
OCF, bln rub ? 6 293 6 293 8 747 9 377 5 009   29 426
CAPEX, bln rub ? 3 453 3 453 3 456 4 247 3 718   14 874
FCF, bln rub ? 2 840 2 840 5 291 5 130 1 291   14 552
Dividend payout, bln rub 1 153 1 153 1 249 1 224 1 219   4 845
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 64.3% 64.3% 25.7% 329.9% 53.9%   52.2%
OPEX, bln rub 4 127 4 127 4 555 4 733 4 010   17 425
Cost of production, bln rub 39 730 39 730 40 632 41 819 39 335   161 516
R&D, bln rub 0.000 0.000 0.000 298.0 0.000   298.0
Interest expenses, bln rub 920.0 920.0 1 039 1 038 1 075   4 072
Assets, bln rub 276 067 276 067 280 236 280 294 275 435   275 435
Net Assets, bln rub ? 70 339 70 339 72 418 70 283 69 770   69 770
Debt, bln rub 60 699 60 699 59 689 63 075 64 070   64 070
Cash, bln rub 29 585 29 585 30 858 33 873 32 125   32 125
Net debt, bln rub 31 114 31 114 28 831 29 202 31 945   31 945
Ordinary share price, rub 35.3 35.3 38.7 35.4 37.7   31.8
Number of ordinary shares, mln 2 921 2 921 2 867 2 806 2 792   2 792
Market cap, bln rub 103 069 103 069 111 026 99 323 105 202   88 897
EV, bln rub ? 134 183 134 183 139 857 128 525 137 147   120 842
Book value, bln rub 47 686 47 686 50 138 52 148 47 384   47 384
EPS, rub ? 0.61 0.61 1.69 0.13 0.81   3.33
FCF/share, rub 0.97 0.97 1.85 1.83 0.46   5.21
BV/share, rub 16.3 16.3 17.5 18.6 17.0   17.0
EBITDA margin, % ? 20.3% 20.3% 24.1% 18.5% 19.8%   20.7%
Net margin, % ? 3.69% 3.69% 9.12% 0.71% 4.63%   4.58%
FCF yield, % ? 21.7% 21.7% 20.3% 17.9% 13.8%   16.4%
ROE, % ? 26.8% 26.8% 35.4% 21.7% 13.3%   13.3%
ROA, % ? 6.82% 6.82% 9.16% 5.44% 3.37%   3.37%
P/E ? 5.47 5.47 4.32 6.52 11.3   9.58
P/FCF 36.3 4.60 4.93 5.59 7.23   6.11
P/S ? 0.45 0.45 0.49 0.47 0.52   0.44
P/BV ? 2.16 2.16 2.21 1.90 2.22   1.88
EV/EBITDA ? 2.39 2.39 2.18 2.63 3.26   2.87
Debt/EBITDA 0.55 0.55 0.45 0.60 0.76   0.76
R&D/CAPEX, % 0.00% 0.00% 0.00% 7.02% 0.00%   2.00%
CAPEX/Revenue, % 7.11% 7.11% 6.49% 8.15% 7.61%   7.33%
BP shareholders