BOK Financial Corporation Financial Statements (BOKF)

BOK Financial Corporationsmart-lab.ru %   2023Q3 2023Q3 2023Q4 2024Q1 2024Q1   LTM ?
Report date 30.09.2023 01.11.2023 21.02.2024 31.03.2024 01.05.2024   01.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 490.7 490.7 453.0 795.6 814.4   2 554
Operating Income, bln rub 167.8 167.8 708.2 0.009 125.1   1 001
EBITDA, bln rub ? 171.2 171.2 446.8 3.01 -18.2   602.8
Net profit, bln rub ? 134.5 134.5 82.6 83.7 83.7   384.5
OCF, bln rub ? 1 088 -461.8 179.2   805.2
CAPEX, bln rub ? 31.0 37.0 40.9   109.0
FCF, bln rub ? 1 057 -498.8 138.3   696.2
Dividend payout, bln rub 35.6 35.7 35.6   106.9
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 26.5% 43.2% 0.00% 42.5%   27.8%
OPEX, bln rub 322.9 322.9 1 170 107.4 107.4   1 708
Cost of production, bln rub 0.000 234.2 238.8 195.0 195.0   863.0
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 316.1 316.1 341.6 351.6 351.6   1 361
Assets, bln rub 48 931 48 931 49 825 50 160 50 160   50 160
Net Assets, bln rub ? 4 814 4 814 5 142 5 129 5 129   5 129
Debt, bln rub 6 333 6 333 7 821 8 117 8 117   8 117
Cash, bln rub 13 282 13 282 203.8 801.7 1 156   1 156
Net debt, bln rub -6 949 -6 949 7 617 7 316 6 962   6 962
Ordinary share price, rub 80.0 80.0 85.7 92.0 92.0   64.6
Number of ordinary shares, mln 65.5 65.5 64.8 64.3 64.3   64.3
Market cap, bln rub 5 243 5 243 5 546 5 915 5 915   4 156
EV, bln rub ? -1 706 -1 706 13 163 13 230 12 876   11 117
Book value, bln rub 3 392 3 392 3 744 4 084 3 708   3 708
EPS, rub ? 2.05 2.05 1.28 1.30 1.30   5.98
FCF/share, rub 0.00 16.1 -7.70 0.00 2.15   10.8
BV/share, rub 51.7 51.7 57.8 63.5 57.7   57.7
EBITDA margin, % ? 34.9% 34.9% 98.6% 0.38% -2.23%   23.6%
Net margin, % ? 27.4% 27.4% 18.2% 10.5% 10.3%   15.1%
FCF yield, % ? -53.1% -36.0% -1.80% -42.4% -40.0%   16.8%
ROE, % ? 12.8% 12.8% 10.3% 8.81% 8.81%   7.50%
ROA, % ? 1.26% 1.26% 1.07% 0.90% 0.90%   0.77%
P/E ? 8.50 8.50 10.4 13.1 13.1   10.8
P/FCF -2.78 -55.6 -2.36 -2.50   5.97
P/S ? 2.52 2.52 2.79 2.61 2.59   1.63
P/BV ? 1.55 1.55 1.48 1.45 1.60   1.12
EV/EBITDA ? -1.74 -1.74 11.9 16.1 16.1   18.4
Debt/EBITDA -7.07 -7.07 6.86 8.92 8.72   11.5
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.00% 6.32% 8.17% 0.00% 5.02%   4.27%
BOK Financial Corporation shareholders