Blink Charging Financial Statements (BLNK)

Blink Chargingsmart-lab.ru %   2022 2022 2023 2023 2023   LTM ?
Report date 14.03.2023 01.05.2023 31.12.2023 18.03.2024 26.04.2024   12.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 61.1 61.1 140.6 140.6 140.6   121.2
Operating Income, bln rub -89.3 -89.3 -199.7 -105.4 -199.7   -214.6
EBITDA, bln rub ? -79.6 -79.7 -204.5 -90.9 -93.1   -200.6
Net profit, bln rub ? -91.6 -91.6 -203.7 -203.7 -203.7   -212.0
OCF, bln rub ? -82.4 -82.4 -94.9 -97.6 -97.6   -34.8
CAPEX, bln rub ? 5.54 5.54 7.55 7.55 7.55   9.58
FCF, bln rub ? -87.9 -87.9 -102.4 -105.1 -105.1   -44.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.817
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%  
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   -0.39%
OPEX, bln rub 104.1 104.1 139.5 42.7 42.7   178.1
Cost of production, bln rub 46.3 46.3 100.4 203.4 203.4   118.4
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 1.53 1.53 3.55 3.55 3.55   1.42
Assets, bln rub 362.5 362.5 426.8 428.5 428.5   303.0
Net Assets, bln rub ? 261.0 261.0 289.4 289.4 289.4   194.5
Debt, bln rub 5.49 5.49 17.9 17.9 17.9   11.5
Cash, bln rub 36.6 36.6 121.7 121.7 121.7   64.6
Net debt, bln rub -31.1 -31.1 -103.8 -103.8 -103.8   -53.0
Ordinary share price, rub 11.0 11.0 3.39 3.39 3.39  
Number of ordinary shares, mln 46.9 46.9 0.000 63.5 63.5   101.1
Market cap, bln rub 515 515 0 215 215   0
EV, bln rub ? 484 484 -104 111 111   -53
Book value, bln rub 31 31 145 128 128   107
EPS, rub ? -1.95 -1.95 -3.21 -3.21   -2.10
FCF/share, rub -1.87 -1.87 -1.66 -1.66   -0.44
BV/share, rub 0.65 0.65 2.02 2.02   1.06
EBITDA margin, % ? -130.3% -130.4% -145.4% -64.6% -66.2%   -165.5%
Net margin, % ? -149.8% -149.8% -144.9% -144.9% -144.9%   -174.9%
FCF yield, % ? -17.1% -17.1% 0.00% -48.9% -48.9%  
ROE, % ? -35.1% -35.1% -70.4% -70.4% -70.4%   -109.0%
ROA, % ? -25.3% -25.3% -47.7% -47.5% -47.5%   -70.0%
P/E ? -5.62 -5.62 0.00 -1.06 -1.06   0
P/FCF -5.86 -5.86 0.00 -2.05 -2.05   0
P/S ? 8.42 8.42 0.00 1.53 1.53   0
P/BV ? 16.8 16.8 0.00 1.68 1.68   0
EV/EBITDA ? -6.07 -6.07 0.51 -1.23 -1.20   0.26
Debt/EBITDA 0.39 0.39 0.51 1.14 1.11   0.26
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 9.07% 9.07% 5.37% 5.37% 5.37%   7.91%
Blink Charging shareholders