Bloomin' Brands Financial Statements (BLMN)
|
|
|
|
Report date
|
|
|
23.02.2022 |
22.02.2023 |
28.02.2024 |
26.02.2025 |
25.02.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
4 122 |
4 009 |
4 168 |
3 950 |
3 956 |
|
3 966 |
|
Operating Income, bln rub |
|
|
309.0 |
306.1 |
282.8 |
139.8 |
162.6 |
|
42.4 |
|
EBITDA, bln rub |
? |
|
470.3 |
330.7 |
452.0 |
179.4 |
210.1 |
|
227.3 |
|
Net profit, bln rub |
? |
|
215.6 |
101.9 |
247.4 |
-128.0 |
5.38 |
|
21.7 |
|
|
OCF, bln rub |
? |
|
402.5 |
390.9 |
532.4 |
228.1 |
276.7 |
|
278.5 |
|
CAPEX, bln rub |
? |
|
122.8 |
219.7 |
282.2 |
220.7 |
179.9 |
|
159.3 |
|
FCF, bln rub |
? |
|
279.6 |
171.2 |
250.2 |
7.40 |
96.8 |
|
119.2 |
|
Dividend payout, bln rub
|
|
|
0.000 |
49.7 |
83.7 |
82.6 |
38.3 |
|
63.8 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
|
|
|
|
|
Dividend payout ratio, %
|
|
|
0.00% |
48.8% |
33.9% |
0.00% |
711.3% |
|
293.4% |
|
|
OPEX, bln rub |
|
|
422.7 |
368.8 |
436.4 |
2 663 |
189.3 |
|
2 117 |
|
Cost of production, bln rub |
|
|
3 391 |
3 334 |
3 449 |
1 148 |
3 604 |
|
1 807 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
57.6 |
53.4 |
52.2 |
62.6 |
45.4 |
|
46.6 |
|
|
Assets, bln rub |
|
|
3 294 |
3 320 |
3 424 |
3 385 |
3 172 |
|
3 114 |
|
Net Assets, bln rub |
? |
|
216.5 |
271.4 |
409.1 |
135.5 |
333.6 |
|
395.5 |
|
Debt, bln rub |
|
|
1 973 |
2 162 |
2 032 |
2 275 |
3 068 |
|
1 983 |
|
Cash, bln rub |
|
|
87.6 |
84.7 |
111.5 |
70.1 |
59.5 |
|
71.3 |
|
Net debt, bln rub |
|
|
1 885 |
2 078 |
1 920 |
2 205 |
3 008 |
|
1 912 |
|
|
Ordinary share price, rub |
|
|
21.0 |
|
|
|
|
|
|
|
Number of ordinary shares, mln |
|
|
89.0 |
88.8 |
87.2 |
85.9 |
85.2 |
|
85.3 |
|
|
Market cap, bln rub |
|
|
1 867 |
0 |
0 |
0 |
0 |
|
0 |
|
EV, bln rub |
? |
|
3 752 |
2 078 |
1 920 |
2 205 |
3 008 |
|
1 912 |
|
Book value, bln rub |
|
|
-529 |
-473 |
-260 |
-507 |
-299 |
|
-214 |
|
|
EPS, rub |
? |
|
2.42 |
1.15 |
2.84 |
-1.49 |
0.06 |
|
0.25 |
|
FCF/share, rub |
|
|
3.14 |
1.93 |
2.87 |
0.09 |
1.14 |
|
1.40 |
|
BV/share, rub |
|
|
-5.94 |
-5.33 |
-2.98 |
-5.90 |
-3.51 |
|
-2.51 |
|
|
EBITDA margin, % |
? |
|
11.4% |
8.25% |
10.8% |
4.54% |
5.31% |
|
5.73% |
|
Net margin, % |
? |
|
5.23% |
2.54% |
5.94% |
-3.24% |
0.14% |
|
0.55% |
|
FCF yield, % |
? |
|
15.0% |
|
|
|
|
|
|
|
ROE, % |
? |
|
99.6% |
37.6% |
60.5% |
-94.5% |
1.61% |
|
5.50% |
|
ROA, % |
? |
|
6.54% |
3.07% |
7.22% |
-3.78% |
0.17% |
|
0.70% |
|
|
P/E |
? |
|
8.66 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
P/FCF |
|
|
6.68 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
P/S |
? |
|
0.45 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
P/BV |
? |
|
-3.53 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
EV/EBITDA |
? |
|
7.98 |
6.28 |
4.25 |
12.3 |
14.3 |
|
8.41 |
|
Debt/EBITDA |
|
|
4.01 |
6.28 |
4.25 |
12.3 |
14.3 |
|
8.41 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
CAPEX/Revenue, % |
|
|
2.98% |
5.48% |
6.77% |
5.59% |
4.55% |
|
4.02% |
|
| Bloomin' Brands shareholders |
