Bloomin' Brands Financial Statements (BLMN)

Bloomin' Brandssmart-lab.ru   FY2025Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2026Q1   LTM ?
Report date 08.05.2025 07.08.2025 06.11.2025 25.02.2026 07.05.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 050 1 002 928.8 975.2 1 060   3 966
Operating Income, bln rub 57.2 29.7 -36.4 -13.3 62.5   42.4
EBITDA, bln rub ? 101.2 72.4 13.3 30.9 105.2   227.3
Net profit, bln rub ? 42.2 25.4 -45.9 -13.5 55.7   21.7
OCF, bln rub ? 73.5 49.7 34.4 119.1 75.3   278.5
CAPEX, bln rub ? 45.8 38.5 40.2 55.5 25.2   159.3
FCF, bln rub ? 27.7 11.1 -5.73 63.7 50.1   119.2
Dividend payout, bln rub 12.7 12.8 12.8 38.3 0.000   63.8
Dividend payout ratio, % 30.2% 50.2% 0.00% 0.00% 0.00%   293.4%
OPEX, bln rub 105.7 674.4 690.2 697.9 54.5   2 117
Cost of production, bln rub 886.7 298.3 275.1 290.6 942.7   1 807
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 11.2 10.7 11.1 12.4 12.4   46.6
Assets, bln rub 3 305 3 308 3 280 3 172 3 114   3 114
Net Assets, bln rub ? 380.6 397.2 344.1 333.6 395.5   395.5
Debt, bln rub 2 175 2 158 2 209 2 010 1 983   1 983
Cash, bln rub 57.7 50.3 66.5 59.5 71.3   71.3
Net debt, bln rub 2 117 2 107 2 143 1 951 1 912   1 912
Number of ordinary shares, mln 84.9 85.0 85.1 85.2 85.3   85.3
Market cap, bln rub 0 0 0 0 0   0
EV, bln rub ? 2 117 2 107 2 143 1 951 1 912   1 912
Book value, bln rub -283 -266 -295 -299 -214   -214
EPS, rub ? 0.50 0.30 -0.54 -0.16 0.65   0.25
FCF/share, rub 0.33 0.13 -0.07 0.75 0.59   1.40
BV/share, rub -3.34 -3.13 -3.47 -3.51 -2.51   -2.51
EBITDA margin, % ? 9.64% 7.23% 1.44% 3.17% 9.93%   5.73%
Net margin, % ? 4.02% 2.54% -4.94% -1.38% 5.25%   0.55%
ROE, % ? -0.52% -1.25% -16.8% 2.47% 5.50%   5.50%
ROA, % ? -0.06% -0.15% -1.76% 0.26% 0.70%   0.70%
P/E ? 0.00 0.00 0.00 0.00 0.00   0.00
P/FCF 0.00 0.00 0.00 0.00 0.00   0.00
P/S ? 0.00 0.00 0.00 0.00 0.00   0.00
P/BV ? 0.00 0.00 0.00 0.00 0.00   0.00
EV/EBITDA ? 7.30 7.90 10.1 8.95 8.62   8.41
Debt/EBITDA 7.30 7.90 10.1 8.95 8.62   8.41
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 4.36% 3.84% 4.32% 5.69% 2.38%   4.02%
Bloomin' Brands shareholders