Brookfield Renewable Partners Financial Statements (BEP)

Brookfield Renewable Partnerssmart-lab.ru %   2023Q4 2023Q4 2024Q2 2024Q1 2024Q2   LTM ?
Report date 02.02.2024 01.03.2024 03.05.2024 03.05.2024 02.08.2024   02.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 360 1 360 1 455 1 454 1 455   5 723
Operating Income, bln rub 149.0 149.0 266.9 278.7 266.9   961.6
EBITDA, bln rub ? 680.3 680.3 783.8 778.5 783.8   3 026
Net profit, bln rub ? 36.0 36.0 -70.0 -55.7 -70.0   -159.8
OCF, bln rub ? 456.1 468.3 231.7 322.6 231.7   1 254
CAPEX, bln rub ? 1 174 1 174 820.2 836.2 820.2   3 650
FCF, bln rub ? -717.4 -705.2 -588.5 -513.7 -588.5   -2 396
Dividend payout, bln rub 257.2 269.5 270.9 258.8 270.9   1 070
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 715.0% 749.3% 0.00% 0.00% 0.00%   -669.9%
OPEX, bln rub 51.4 51.4 53.0 44.8 53.0   202.2
Cost of production, bln rub 1 159 1 159 1 135 1 131 1 135   4 560
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 473.7 473.7 489.0 476.0 488.9   1 928
Assets, bln rub 75 935 75 739 73 788 75 033 73 788   73 788
Net Assets, bln rub ? 4 699 4 699 4 048 4 474 4 048   4 048
Debt, bln rub 29 607 30 314 29 787 29 136 29 787   29 787
Cash, bln rub 1 135 1 642 1 771 1 915 1 771   1 771
Net debt, bln rub 28 472 28 673 28 016 27 221 28 016   28 016
Ordinary share price, rub 26.3 26.3 24.8 23.2 24.8   38.5
Number of ordinary shares, mln 287.2 287.2 285.1 286.0 285.1   285.1
Market cap, bln rub 7 548 7 547 7 061 6 645 7 061   10 969
EV, bln rub ? 36 020 36 219 35 077 33 866 35 077   38 985
Book value, bln rub 4 699 2 750 2 160 2 530 2 161   2 161
EPS, rub ? 0.13 0.13 -0.25 -0.19 -0.25   -0.56
FCF/share, rub -2.50 -2.46 -2.06 -1.80 -2.06   -8.41
BV/share, rub 16.4 9.58 7.58 8.85 7.58   7.58
EBITDA margin, % ? 50.0% 50.0% 53.9% 53.5% 53.9%   52.9%
Net margin, % ? 2.65% 2.65% -4.81% -3.83% -4.81%   -2.79%
FCF yield, % ? -12.8% -12.7% -22.1% -23.5% -29.0%   -21.8%
ROE, % ? 3.51% 3.51% -1.67% -1.51% -2.96%   -3.95%
ROA, % ? 0.22% 0.22% -0.09% -0.09% -0.16%   -0.22%
P/E ? 45.8 45.7 -104.2 -98.0 -59.0   -68.7
P/FCF -7.79 -7.88 -4.52 -4.25 -3.45   -4.58
P/S ? 1.49 1.49 1.36 1.28 1.30   1.92
P/BV ? 1.61 2.74 3.27 2.63 3.27   5.08
EV/EBITDA ? 11.3 11.3 11.4 11.0 11.7   12.9
Debt/EBITDA 8.90 8.96 9.08 8.82 9.36   9.26
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 86.3% 86.3% 56.4% 57.5% 56.4%   63.8%
Brookfield Renewable Partners shareholders