Black Diamond Therapeutics Financial Statements (BDTX) |
||||||||||
Black Diamond Therapeuticssmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 24.03.2020 | 25.03.2021 | 17.03.2022 | 09.03.2023 | 12.03.2024 | 09.05.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 4.89 | |||
Operating Income, bln rub | -8.90 | -69.6 | -126.9 | -92.8 | -86.5 | -85.1 | ||||
EBITDA, bln rub | ? | -22.9 | -67.3 | -125.6 | -95.1 | -86.0 | -84.9 | |||
Net profit, bln rub | ? | -41.1 | -65.5 | -123.2 | -84.5 | -82.4 | -79.8 | |||
OCF, bln rub | ? | -24.7 | -52.1 | -100.1 | -85.1 | -66.7 | -67.9 | |||
CAPEX, bln rub | ? | 0.021 | 0.142 | 2.71 | 0.192 | 0.033 | 0.066 | |||
FCF, bln rub | ? | -24.7 | -52.3 | -102.9 | -85.3 | -66.8 | -67.9 | |||
Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
OPEX, bln rub | 29.3 | 69.6 | 126.9 | 92.8 | 86.0 | 85.0 | ||||
Cost of production, bln rub | 0.047 | 0.600 | 2.22 | 3.24 | 0.437 | 1.81 | ||||
R&D, bln rub | 21.8 | 48.2 | 96.8 | 64.4 | 58.9 | 58.0 | ||||
Interest expenses, bln rub | 0.000 | 0.001 | 0.000 | 3.91 | 0.000 | 0.686 | ||||
Assets, bln rub | 158.3 | 329.7 | 247.7 | 156.3 | 158.6 | 142.5 | ||||
Net Assets, bln rub | ? | -51.0 | -118.2 | -243.8 | -335.0 | 116.7 | 104.3 | |||
Debt, bln rub | 200.6 | 8.74 | 28.5 | 28.1 | 25.3 | 24.5 | ||||
Cash, bln rub | 154.7 | 315.1 | 209.8 | 122.8 | 131.4 | 115.2 | ||||
Net debt, bln rub | 45.9 | -306.3 | -181.3 | -94.7 | -106.1 | -90.7 | ||||
Ordinary share price, rub | 32.1 | 5.33 | 1.80 | 2.81 | 1.80 | |||||
Number of ordinary shares, mln | 35.9 | 32.9 | 36.2 | 36.3 | 44.0 | 51.8 | ||||
Market cap, bln rub | 0 | 1 055 | 193 | 65 | 124 | 93 | ||||
EV, bln rub | ? | 46 | 748 | 12 | -29 | 17 | 3 | |||
Book value, bln rub | -51 | -118 | -244 | -335 | 117 | 104 | ||||
EPS, rub | ? | -1.15 | -1.99 | -3.40 | -2.33 | -1.88 | -1.54 | |||
FCF/share, rub | -0.69 | -1.59 | -2.84 | -2.35 | -1.52 | -1.31 | ||||
BV/share, rub | -1.42 | -3.59 | -6.74 | -9.22 | 2.66 | 2.01 | ||||
EBITDA margin, % | ? | -1 734% | ||||||||
Net margin, % | ? | -1 630% | ||||||||
FCF yield, % | ? | -4.96% | -53.3% | -130.4% | -54.0% | -72.8% | ||||
ROE, % | ? | 80.7% | 55.4% | 50.5% | 25.2% | -70.6% | -76.5% | |||
ROA, % | ? | -26.0% | -19.9% | -49.7% | -54.1% | -52.0% | -56.0% | |||
P/E | ? | 0.00 | -16.1 | -1.57 | -0.77 | -1.50 | -1.17 | |||
P/FCF | 0.00 | -20.2 | -1.88 | -0.77 | -1.85 | -1.37 | ||||
P/S | ? | 19.1 | ||||||||
P/BV | ? | 0.00 | -8.92 | -0.79 | -0.20 | 1.06 | 0.89 | |||
EV/EBITDA | ? | -2.00 | -11.1 | -0.09 | 0.31 | -0.20 | -0.03 | |||
Debt/EBITDA | -2.00 | 4.55 | 1.44 | 1.00 | 1.23 | 1.07 | ||||
R&D/CAPEX, % | 103 586% | 33 950% | 3 573% | 33 561% | 178 524% | 87 833% | ||||
CAPEX/Revenue, % | 1.35% | |||||||||
Black Diamond Therapeutics shareholders |