Black Diamond Therapeutics Financial Statements (BDTX)

Black Diamond Therapeuticssmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 09.05.2023 11.08.2023 06.11.2023 12.03.2024 09.05.2024   09.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 0.000 4.89 0.000   4.89
Operating Income, bln rub -21.6 -20.0 -24.0 -20.9 -20.2   -85.1
EBITDA, bln rub ? -21.6 -19.9 -24.0 -20.8 -20.2   -84.9
Net profit, bln rub ? -20.2 -19.2 -23.0 -19.4 -18.2   -79.8
OCF, bln rub ? -20.0 -14.4 -18.4 -14.0 -21.2   -67.9
CAPEX, bln rub ? 0.000 0.000 0.033 0.033 0.000   0.066
FCF, bln rub ? -20.0 -14.4 -18.4 -13.9 -21.2   -67.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 21.6 20.0 24.0 20.8 20.2   85.0
Cost of production, bln rub 0.812 0.812 0.823 0.086 0.086   1.81
R&D, bln rub 14.8 13.2 16.2 15.2 13.5   58.0
Interest expenses, bln rub 0.686 0.000 0.000 0.686 0.000   0.686
Assets, bln rub 135.6 119.9 172.4 158.6 142.5   142.5
Net Assets, bln rub ? -355.9 82.2 134.3 116.7 104.3   104.3
Debt, bln rub 27.5 26.8 26.0 25.3 24.5   24.5
Cash, bln rub 103.4 89.5 144.3 131.4 115.2   115.2
Net debt, bln rub -75.9 -62.8 -118.2 -106.1 -90.7   -90.7
Ordinary share price, rub 1.89 5.05 2.87 2.81 5.07   1.80
Number of ordinary shares, mln 36.5 36.5 50.9 51.6 51.8   51.8
Market cap, bln rub 69 184 146 145 263   93
EV, bln rub ? -7 122 28 39 172   3
Book value, bln rub -356 82 134 117 104   104
EPS, rub ? -0.55 -0.52 -0.45 -0.38 -0.35   -1.54
FCF/share, rub -0.55 -0.39 -0.36 -0.27 -0.41   -1.31
BV/share, rub -9.75 2.25 2.64 2.26 2.01   2.01
EBITDA margin, % ? -424.4%   -1 734%
Net margin, % ? -396.6%   -1 630%
FCF yield, % ? -110.9% -39.4% -51.0% -46.0% -25.8%   -72.8%
ROE, % ? 22.5% -93.7% -59.1% -70.0% -76.5%   -76.5%
ROA, % ? -59.1% -64.2% -46.1% -51.6% -56.0%   -56.0%
P/E ? -0.86 -2.39 -1.84 -1.77 -3.29   -1.17
P/FCF -0.90 -2.54 -1.96 -2.17 -3.87   -1.37
P/S ? 29.6 53.7   19.1
P/BV ? -0.19 2.24 1.09 1.24 2.52   0.89
EV/EBITDA ? 0.08 -1.39 -0.31 -0.45 -2.03   -0.03
Debt/EBITDA 0.84 0.72 1.32 1.23 1.07   1.07
R&D/CAPEX, % 48 952% 46 070%   87 833%
CAPEX/Revenue, % 0.67%   1.35%
Black Diamond Therapeutics shareholders