Bed Bath & Beyond Financial Statements (BBBY)

Bed Bath & Beyondsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 21.04.2022 14.06.2023 31.12.2023 25.02.2025 24.02.2026   27.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 756 1 929 1 561 1 395 1 045   1 061
Operating Income, bln rub 111.1 27.0 -118.1 -191.0 -61.2   -55.9
EBITDA, bln rub ? 147.1 -11.9 -244.9 -236.8 -67.5   -41.9
Net profit, bln rub ? 108.6 -35.2 -307.8 -258.8 -84.6   -61.1
OCF, bln rub ? 17.9 -991.0 -18.6 -174.3 -56.7   -17.6
CAPEX, bln rub ? 354.2 332.9 45.0 20.4 7.41   17.4
FCF, bln rub ? -336.3 -1 324 -63.6 -194.7 -64.1   -35.0
Dividend payout, bln rub 0.749 0.329 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 0.69% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 495.0 400.4 413.9 463.5 318.7   319.0
Cost of production, bln rub 2 150 1 502 1 265 1 122 787.1   797.5
R&D, bln rub 109.2 108.9 102.7 97.4 0.000   77.8
Interest expenses, bln rub 0.556 0.000 1.76 2.20 0.000   0.000
Assets, bln rub 1 066 878.5 635.8 402.0 425.5   404.5
Net Assets, bln rub ? 744.4 645.8 359.1 162.7 217.6   202.1
Debt, bln rub 51.3 42.5 3.75 32.7 22.1   21.9
Cash, bln rub 503.3 371.3 302.6 159.2 175.3   135.8
Net debt, bln rub -452.0 -328.8 -298.9 -126.5 -153.2   -114.0
Ordinary share price, rub 16.2 1.53 4.93 5.46   14.0
Number of ordinary shares, mln 43.0 44.3 45.2 46.5 60.1   69.0
Market cap, bln rub 695 68 0 229 328   967
EV, bln rub ? 243 -261 -299 103 175   853
Book value, bln rub 738 640 328 126 166   151
EPS, rub ? 2.53 -0.79 -6.81 -5.56 -1.41   -0.88
FCF/share, rub -7.83 -29.9 -1.41 -4.18 -1.07   -0.51
BV/share, rub 17.2 14.4 7.25 2.71 2.77   2.18
EBITDA margin, % ? 5.34% -0.62% -15.7% -17.0% -6.46%   -3.95%
Net margin, % ? 3.94% -1.83% -19.7% -18.6% -8.10%   -5.76%
FCF yield, % ? -48.4% -1 952% -84.8% -19.5%   -3.62%
ROE, % ? 14.6% -5.46% -85.7% -159.0% -38.9%   -30.2%
ROA, % ? 10.2% -4.01% -48.4% -64.4% -19.9%   -15.1%
P/E ? 6.40 -1.92 0.00 -0.89 -3.88   -15.8
P/FCF -2.07 -0.05 0.00 -1.18 -5.12   -27.6
P/S ? 0.25 0.04 0.00 0.16 0.31   0.91
P/BV ? 0.94 0.11 0.00 1.82 1.97   6.41
EV/EBITDA ? 1.65 21.9 1.22 -0.43 -2.59   -20.3
Debt/EBITDA -3.07 27.6 1.22 0.53 2.27   2.72
R&D/CAPEX, % 30.8% 32.7% 228.3% 478.6% 0.00%   445.9%
CAPEX/Revenue, % 12.8% 17.3% 2.88% 1.46% 0.71%   1.64%
Bed Bath & Beyond shareholders