Bed Bath & Beyond Financial Statements (BBBY)
|
|
|
|
Report date
|
|
|
21.04.2022 |
14.06.2023 |
31.12.2023 |
25.02.2025 |
24.02.2026 |
|
27.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2 756 |
1 929 |
1 561 |
1 395 |
1 045 |
|
1 061 |
|
Operating Income, bln rub |
|
|
111.1 |
27.0 |
-118.1 |
-191.0 |
-61.2 |
|
-55.9 |
|
EBITDA, bln rub |
? |
|
147.1 |
-11.9 |
-244.9 |
-236.8 |
-67.5 |
|
-41.9 |
|
Net profit, bln rub |
? |
|
108.6 |
-35.2 |
-307.8 |
-258.8 |
-84.6 |
|
-61.1 |
|
|
OCF, bln rub |
? |
|
17.9 |
-991.0 |
-18.6 |
-174.3 |
-56.7 |
|
-17.6 |
|
CAPEX, bln rub |
? |
|
354.2 |
332.9 |
45.0 |
20.4 |
7.41 |
|
17.4 |
|
FCF, bln rub |
? |
|
-336.3 |
-1 324 |
-63.6 |
-194.7 |
-64.1 |
|
-35.0 |
|
Dividend payout, bln rub
|
|
|
0.749 |
0.329 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
|
0.00% |
0.00% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0.69% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
495.0 |
400.4 |
413.9 |
463.5 |
318.7 |
|
319.0 |
|
Cost of production, bln rub |
|
|
2 150 |
1 502 |
1 265 |
1 122 |
787.1 |
|
797.5 |
|
R&D, bln rub |
|
|
109.2 |
108.9 |
102.7 |
97.4 |
0.000 |
|
77.8 |
|
Interest expenses, bln rub |
|
|
0.556 |
0.000 |
1.76 |
2.20 |
0.000 |
|
0.000 |
|
|
Assets, bln rub |
|
|
1 066 |
878.5 |
635.8 |
402.0 |
425.5 |
|
404.5 |
|
Net Assets, bln rub |
? |
|
744.4 |
645.8 |
359.1 |
162.7 |
217.6 |
|
202.1 |
|
Debt, bln rub |
|
|
51.3 |
42.5 |
3.75 |
32.7 |
22.1 |
|
21.9 |
|
Cash, bln rub |
|
|
503.3 |
371.3 |
302.6 |
159.2 |
175.3 |
|
135.8 |
|
Net debt, bln rub |
|
|
-452.0 |
-328.8 |
-298.9 |
-126.5 |
-153.2 |
|
-114.0 |
|
|
Ordinary share price, rub |
|
|
16.2 |
1.53 |
|
4.93 |
5.46 |
|
14.0 |
|
Number of ordinary shares, mln |
|
|
43.0 |
44.3 |
45.2 |
46.5 |
60.1 |
|
69.0 |
|
|
Market cap, bln rub |
|
|
695 |
68 |
0 |
229 |
328 |
|
967 |
|
EV, bln rub |
? |
|
243 |
-261 |
-299 |
103 |
175 |
|
853 |
|
Book value, bln rub |
|
|
738 |
640 |
328 |
126 |
166 |
|
151 |
|
|
EPS, rub |
? |
|
2.53 |
-0.79 |
-6.81 |
-5.56 |
-1.41 |
|
-0.88 |
|
FCF/share, rub |
|
|
-7.83 |
-29.9 |
-1.41 |
-4.18 |
-1.07 |
|
-0.51 |
|
BV/share, rub |
|
|
17.2 |
14.4 |
7.25 |
2.71 |
2.77 |
|
2.18 |
|
|
EBITDA margin, % |
? |
|
5.34% |
-0.62% |
-15.7% |
-17.0% |
-6.46% |
|
-3.95% |
|
Net margin, % |
? |
|
3.94% |
-1.83% |
-19.7% |
-18.6% |
-8.10% |
|
-5.76% |
|
FCF yield, % |
? |
|
-48.4% |
-1 952% |
|
-84.8% |
-19.5% |
|
-3.62% |
|
ROE, % |
? |
|
14.6% |
-5.46% |
-85.7% |
-159.0% |
-38.9% |
|
-30.2% |
|
ROA, % |
? |
|
10.2% |
-4.01% |
-48.4% |
-64.4% |
-19.9% |
|
-15.1% |
|
|
P/E |
? |
|
6.40 |
-1.92 |
0.00 |
-0.89 |
-3.88 |
|
-15.8 |
|
P/FCF |
|
|
-2.07 |
-0.05 |
0.00 |
-1.18 |
-5.12 |
|
-27.6 |
|
P/S |
? |
|
0.25 |
0.04 |
0.00 |
0.16 |
0.31 |
|
0.91 |
|
P/BV |
? |
|
0.94 |
0.11 |
0.00 |
1.82 |
1.97 |
|
6.41 |
|
EV/EBITDA |
? |
|
1.65 |
21.9 |
1.22 |
-0.43 |
-2.59 |
|
-20.3 |
|
Debt/EBITDA |
|
|
-3.07 |
27.6 |
1.22 |
0.53 |
2.27 |
|
2.72 |
|
|
R&D/CAPEX, % |
|
|
30.8% |
32.7% |
228.3% |
478.6% |
0.00% |
|
445.9% |
|
|
CAPEX/Revenue, % |
|
|
12.8% |
17.3% |
2.88% |
1.46% |
0.71% |
|
1.64% |
|
| Bed Bath & Beyond shareholders |