Axos Financial Financial Statements (AX)
|
|
|
|
Report date
|
|
|
29.08.2023 |
22.08.2024 |
21.08.2025 |
30.07.2026 |
20.08.2026 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 264 |
1 768 |
1 929 |
2 191 |
2 191 |
|
2 100 |
|
Operating Income, bln rub |
|
|
431.7 |
635.5 |
613.4 |
646.7 |
646.7 |
|
646.5 |
|
EBITDA, bln rub |
? |
|
455.1 |
662.6 |
642.4 |
646.7 |
646.7 |
|
708.0 |
|
Net profit, bln rub |
? |
|
307.2 |
450.0 |
432.9 |
490.4 |
490.4 |
|
476.1 |
|
|
OCF, bln rub |
? |
|
196.7 |
305.5 |
490.3 |
|
100.4 |
|
447.9 |
|
CAPEX, bln rub |
? |
|
30.2 |
36.0 |
54.2 |
|
0.000 |
|
77.5 |
|
FCF, bln rub |
? |
|
166.5 |
269.5 |
436.1 |
|
100.4 |
|
426.1 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
|
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
OPEX, bln rub |
|
|
434.2 |
405.5 |
572.6 |
732.7 |
732.7 |
|
664.7 |
|
Cost of production, bln rub |
|
|
398.3 |
726.7 |
743.4 |
811.1 |
811.1 |
|
789.3 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
374.0 |
694.2 |
687.7 |
710.0 |
710.0 |
|
691.1 |
|
|
Assets, bln rub |
|
|
20 348 |
22 855 |
24 783 |
29 962 |
29 962 |
|
29 249 |
|
Net Assets, bln rub |
? |
|
1 917 |
2 291 |
2 681 |
3 166 |
3 166 |
|
3 065 |
|
Debt, bln rub |
|
|
451.8 |
415.7 |
372.7 |
691.6 |
691.6 |
|
2 818 |
|
Cash, bln rub |
|
|
2 466 |
2 121 |
2 000 |
163.5 |
163.5 |
|
1 569 |
|
Net debt, bln rub |
|
|
-2 014 |
-1 705 |
-1 627 |
528.2 |
528.2 |
|
1 248 |
|
|
Ordinary share price, rub |
|
|
39.4 |
|
76.0 |
97.4 |
97.4 |
|
85.1 |
|
Number of ordinary shares, mln |
|
|
59.7 |
57.5 |
56.9 |
56.7 |
56.7 |
|
56.6 |
|
|
Market cap, bln rub |
|
|
2 354 |
0 |
4 324 |
5 518 |
5 518 |
|
4 815 |
|
EV, bln rub |
? |
|
340 |
-1 705 |
2 697 |
6 046 |
6 046 |
|
6 063 |
|
Book value, bln rub |
|
|
1 740 |
2 120 |
2 519 |
3 166 |
2 891 |
|
2 828 |
|
|
EPS, rub |
? |
|
5.15 |
7.83 |
7.61 |
8.66 |
8.66 |
|
8.41 |
|
FCF/share, rub |
|
|
2.79 |
4.69 |
7.67 |
0.00 |
1.77 |
|
7.53 |
|
BV/share, rub |
|
|
29.1 |
36.9 |
44.3 |
55.9 |
51.0 |
|
50.0 |
|
|
EBITDA margin, % |
? |
|
36.0% |
37.5% |
33.3% |
29.5% |
29.5% |
|
33.7% |
|
Net margin, % |
? |
|
24.3% |
25.5% |
22.4% |
22.4% |
22.4% |
|
22.7% |
|
FCF yield, % |
? |
|
7.07% |
|
10.1% |
0.00% |
1.82% |
|
8.85% |
|
ROE, % |
? |
|
16.0% |
19.6% |
16.1% |
15.5% |
15.5% |
|
15.5% |
|
ROA, % |
? |
|
1.51% |
1.97% |
1.75% |
1.64% |
1.64% |
|
1.63% |
|
|
P/E |
? |
|
7.66 |
0.00 |
9.99 |
11.3 |
11.3 |
|
10.1 |
|
P/FCF |
|
|
14.1 |
0.00 |
9.91 |
|
55.0 |
|
11.3 |
|
P/S |
? |
|
1.86 |
0.00 |
2.24 |
2.52 |
2.52 |
|
2.29 |
|
P/BV |
? |
|
1.35 |
0.00 |
1.72 |
1.74 |
1.91 |
|
1.70 |
|
EV/EBITDA |
? |
|
0.75 |
-2.57 |
4.20 |
9.35 |
9.35 |
|
8.56 |
|
Debt/EBITDA |
|
|
-4.43 |
-2.57 |
-2.53 |
0.82 |
0.82 |
|
1.76 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
|
|
|
0.00% |
|
|
CAPEX/Revenue, % |
|
|
2.39% |
2.03% |
2.81% |
0.00% |
0.00% |
|
3.69% |
|
| Axos Financial shareholders |
