Axos Financial Financial Statements (AX)
|
|
|
|
Report date
|
|
|
26.08.2021 |
08.09.2022 |
29.08.2023 |
22.08.2024 |
21.08.2025 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
712.0 |
757.9 |
1 264 |
1 768 |
1 929 |
|
2 100 |
|
Operating Income, bln rub |
|
|
305.7 |
340.0 |
431.7 |
635.5 |
613.4 |
|
646.5 |
|
EBITDA, bln rub |
? |
|
336.2 |
364.6 |
455.1 |
662.6 |
642.4 |
|
708.0 |
|
Net profit, bln rub |
? |
|
215.7 |
240.7 |
307.2 |
450.0 |
432.9 |
|
476.1 |
|
|
OCF, bln rub |
? |
|
412.6 |
216.6 |
196.7 |
305.5 |
490.3 |
|
447.9 |
|
CAPEX, bln rub |
? |
|
10.4 |
21.5 |
30.2 |
36.0 |
54.2 |
|
77.5 |
|
FCF, bln rub |
? |
|
402.1 |
195.1 |
166.5 |
269.5 |
436.1 |
|
426.1 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
OPEX, bln rub |
|
|
303.4 |
341.6 |
434.2 |
405.5 |
572.6 |
|
664.7 |
|
Cost of production, bln rub |
|
|
102.9 |
76.3 |
398.3 |
726.7 |
743.4 |
|
789.3 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
79.1 |
52.6 |
374.0 |
694.2 |
687.7 |
|
691.1 |
|
|
Assets, bln rub |
|
|
14 266 |
17 456 |
20 348 |
22 855 |
24 783 |
|
29 249 |
|
Net Assets, bln rub |
? |
|
1 401 |
1 643 |
1 917 |
2 291 |
2 681 |
|
3 065 |
|
Debt, bln rub |
|
|
574.9 |
562.7 |
451.8 |
415.7 |
372.7 |
|
2 818 |
|
Cash, bln rub |
|
|
903.0 |
1 465 |
2 466 |
2 121 |
2 000 |
|
1 569 |
|
Net debt, bln rub |
|
|
-328.1 |
-902.4 |
-2 014 |
-1 705 |
-1 627 |
|
1 248 |
|
|
Ordinary share price, rub |
|
|
46.4 |
35.9 |
39.4 |
|
76.0 |
|
85.1 |
|
Number of ordinary shares, mln |
|
|
59.2 |
59.5 |
59.7 |
57.5 |
56.9 |
|
56.6 |
|
|
Market cap, bln rub |
|
|
2 748 |
2 134 |
2 354 |
0 |
4 324 |
|
4 815 |
|
EV, bln rub |
? |
|
2 420 |
1 232 |
340 |
-1 705 |
2 697 |
|
6 063 |
|
Book value, bln rub |
|
|
1 267 |
1 461 |
1 740 |
2 120 |
2 519 |
|
2 828 |
|
|
EPS, rub |
? |
|
3.64 |
4.04 |
5.15 |
7.83 |
7.61 |
|
8.41 |
|
FCF/share, rub |
|
|
6.79 |
3.28 |
2.79 |
4.69 |
7.67 |
|
7.53 |
|
BV/share, rub |
|
|
21.4 |
24.6 |
29.1 |
36.9 |
44.3 |
|
50.0 |
|
|
EBITDA margin, % |
? |
|
47.2% |
48.1% |
36.0% |
37.5% |
33.3% |
|
33.7% |
|
Net margin, % |
? |
|
30.3% |
31.8% |
24.3% |
25.5% |
22.4% |
|
22.7% |
|
FCF yield, % |
? |
|
14.6% |
9.14% |
7.07% |
|
10.1% |
|
8.85% |
|
ROE, % |
? |
|
15.4% |
14.7% |
16.0% |
19.6% |
16.1% |
|
15.5% |
|
ROA, % |
? |
|
1.51% |
1.38% |
1.51% |
1.97% |
1.75% |
|
1.63% |
|
|
P/E |
? |
|
12.7 |
8.86 |
7.66 |
0.00 |
9.99 |
|
10.1 |
|
P/FCF |
|
|
6.83 |
10.9 |
14.1 |
0.00 |
9.91 |
|
11.3 |
|
P/S |
? |
|
3.86 |
2.82 |
1.86 |
0.00 |
2.24 |
|
2.29 |
|
P/BV |
? |
|
2.17 |
1.46 |
1.35 |
0.00 |
1.72 |
|
1.70 |
|
EV/EBITDA |
? |
|
7.20 |
3.38 |
0.75 |
-2.57 |
4.20 |
|
8.56 |
|
Debt/EBITDA |
|
|
-0.98 |
-2.48 |
-4.43 |
-2.57 |
-2.53 |
|
1.76 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
CAPEX/Revenue, % |
|
|
1.47% |
2.84% |
2.39% |
2.03% |
2.81% |
|
3.69% |
|
| Axos Financial shareholders |
