American States Water Financial Statements (AWR)
|
|
|
|
Report date
|
|
|
22.02.2022 |
01.03.2023 |
21.02.2024 |
19.02.2025 |
18.02.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
498.9 |
491.5 |
595.7 |
595.5 |
658.1 |
|
679.3 |
|
Operating Income, bln rub |
|
|
141.0 |
126.6 |
196.7 |
184.5 |
203.3 |
|
209.1 |
|
EBITDA, bln rub |
? |
|
187.6 |
170.8 |
252.5 |
244.0 |
252.1 |
|
257.3 |
|
Net profit, bln rub |
? |
|
94.3 |
78.4 |
124.9 |
119.3 |
130.4 |
|
133.5 |
|
|
OCF, bln rub |
? |
|
115.6 |
117.8 |
67.7 |
198.7 |
229.7 |
|
256.3 |
|
CAPEX, bln rub |
? |
|
144.5 |
166.2 |
188.5 |
232.0 |
236.8 |
|
218.3 |
|
FCF, bln rub |
? |
|
-28.9 |
-48.4 |
-120.9 |
-33.2 |
-7.09 |
|
38.0 |
|
Dividend payout, bln rub
|
|
|
51.7 |
56.4 |
61.2 |
67.0 |
74.7 |
|
76.6 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
54.8% |
71.9% |
49.0% |
56.2% |
57.2% |
|
57.4% |
|
|
OPEX, bln rub |
|
|
236.8 |
241.6 |
252.8 |
267.5 |
130.8 |
|
181.6 |
|
Cost of production, bln rub |
|
|
121.0 |
123.3 |
146.2 |
143.4 |
324.0 |
|
288.5 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
22.8 |
27.0 |
42.8 |
50.4 |
46.8 |
|
46.8 |
|
|
Assets, bln rub |
|
|
1 901 |
2 034 |
2 246 |
2 500 |
2 715 |
|
2 734 |
|
Net Assets, bln rub |
? |
|
685.9 |
709.5 |
776.1 |
920.1 |
1 046 |
|
1 064 |
|
Debt, bln rub |
|
|
629.0 |
734.4 |
917.9 |
938.2 |
942.8 |
|
930.6 |
|
Cash, bln rub |
|
|
4.96 |
6.00 |
14.1 |
26.7 |
18.8 |
|
22.2 |
|
Net debt, bln rub |
|
|
624.1 |
728.4 |
903.8 |
911.6 |
924.0 |
|
908.4 |
|
|
Ordinary share price, rub |
|
|
103.4 |
92.6 |
80.4 |
77.7 |
72.5 |
|
78.1 |
|
Number of ordinary shares, mln |
|
|
36.9 |
37.0 |
37.0 |
37.5 |
38.6 |
|
39.1 |
|
|
Market cap, bln rub |
|
|
3 819 |
3 420 |
2 974 |
2 912 |
2 794 |
|
3 056 |
|
EV, bln rub |
? |
|
4 443 |
4 149 |
3 877 |
3 823 |
3 718 |
|
3 964 |
|
Book value, bln rub |
|
|
685 |
708 |
775 |
920 |
1 046 |
|
1 064 |
|
|
EPS, rub |
? |
|
2.56 |
2.12 |
3.38 |
3.18 |
3.38 |
|
3.41 |
|
FCF/share, rub |
|
|
-0.78 |
-1.31 |
-3.27 |
-0.89 |
-0.18 |
|
0.97 |
|
BV/share, rub |
|
|
18.5 |
19.2 |
21.0 |
24.6 |
27.1 |
|
27.2 |
|
|
EBITDA margin, % |
? |
|
37.6% |
34.7% |
42.4% |
41.0% |
38.3% |
|
37.9% |
|
Net margin, % |
? |
|
18.9% |
15.9% |
21.0% |
20.0% |
19.8% |
|
19.7% |
|
FCF yield, % |
? |
|
-0.76% |
-1.42% |
-4.06% |
-1.14% |
-0.25% |
|
1.24% |
|
ROE, % |
? |
|
13.8% |
11.0% |
16.1% |
13.0% |
12.5% |
|
12.6% |
|
ROA, % |
? |
|
4.96% |
3.85% |
5.56% |
4.77% |
4.80% |
|
4.88% |
|
|
P/E |
? |
|
40.5 |
43.6 |
23.8 |
24.4 |
21.4 |
|
22.9 |
|
P/FCF |
|
|
-132.0 |
-70.6 |
-24.6 |
-87.6 |
-394.0 |
|
80.4 |
|
P/S |
? |
|
7.66 |
6.96 |
4.99 |
4.89 |
4.25 |
|
4.50 |
|
P/BV |
? |
|
5.58 |
4.83 |
3.84 |
3.16 |
2.67 |
|
2.87 |
|
EV/EBITDA |
? |
|
23.7 |
24.3 |
15.4 |
15.7 |
14.7 |
|
15.4 |
|
Debt/EBITDA |
|
|
3.33 |
4.27 |
3.58 |
3.74 |
3.66 |
|
3.53 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
29.0% |
33.8% |
31.7% |
39.0% |
36.0% |
|
32.1% |
|
| American States Water shareholders |
