Aspira Women's Health Financial Statements (AWH)

Aspira Women's Healthsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 31.03.2022 30.03.2023 01.04.2024 27.03.2025 01.04.2026   15.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 6.81 8.18 9.15 9.18 9.22   8.90
Operating Income, bln rub -32.6 -31.1 -18.9 -16.3 -7.91   -6.88
EBITDA, bln rub ? -32.3 -30.9 -16.5 -16.2 -7.91   -8.29
Net profit, bln rub ? -31.7 -29.9 -16.7 -13.1 -12.8   -10.3
OCF, bln rub ? -27.4 -31.1 -15.9 -12.1 -7.03   -4.29
CAPEX, bln rub ? 0.184 0.232 0.024 0.037 0.016   0.016
FCF, bln rub ? -27.6 -31.3 -15.9 -12.2 -7.05   -4.30
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%  
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 35.7 37.1 24.1 21.8 13.8   12.3
Cost of production, bln rub 3.75 3.87 3.89 3.70 3.30   3.48
R&D, bln rub 5.31 5.95 4.04 3.27 2.88   3.13
Interest expenses, bln rub 0.048 0.000 0.000 0.033 0.041   0.258
Assets, bln rub 41.1 17.4 6.26 5.49 5.46   5.09
Net Assets, bln rub ? 30.2 6.98 -2.37 -2.56 -6.93   -6.21
Debt, bln rub 4.11 3.83 2.85 3.38 2.49   2.39
Cash, bln rub 37.2 13.3 2.60 1.77 1.76   1.34
Net debt, bln rub -33.1 -9.48 0.26 1.61 0.73   1.04
Ordinary share price, rub 26.6 4.95 4.08 0.705  
Number of ordinary shares, mln 7.41 8.06 9.23 14.1 34.1   43.5
Market cap, bln rub 197 40 38 10 0   0
EV, bln rub ? 164 30 38 12 1   1
Book value, bln rub 30 7 -2 -3 -7   -6
EPS, rub ? -4.28 -3.71 -1.81 -0.93 -0.37   -0.24
FCF/share, rub -3.72 -3.88 -1.72 -0.86 -0.21   -0.10
BV/share, rub 4.07 0.87 -0.26 -0.18 -0.21   -0.15
EBITDA margin, % ? -474.1% -377.2% -180.2% -176.3% -85.9%   -93.1%
Net margin, % ? -465.5% -365.2% -182.3% -142.6% -138.7%   -115.1%
FCF yield, % ? -14.0% -78.4% -42.3% -121.9%  
ROE, % ? -105.1% -428.2% 705.7% 510.9% 184.4%   165.2%
ROA, % ? -77.2% -172.0% -266.5% -238.5% -234.2%   -201.5%
P/E ? -6.21 -1.34 -2.26 -0.76 0.00   0.00
P/FCF -7.14 -1.27 -2.37 -0.82 0.00   0.00
P/S ? 28.9 4.88 4.12 1.09 0.00   0.00
P/BV ? 6.52 5.72 -15.9 -3.89 0.00   0.00
EV/EBITDA ? -5.07 -0.99 -2.30 -0.71 -0.09   -0.13
Debt/EBITDA 1.02 0.31 -0.02 -0.10 -0.09   -0.13
R&D/CAPEX, % 2 888% 2 566% 16 813% 8 827% 17 988%   19 569%
CAPEX/Revenue, % 2.70% 2.83% 0.26% 0.40% 0.17%   0.18%
Aspira Women's Health shareholders