Avient Financial Statements (AVNT)

Avientsmart-lab.ru %   2021 2022 2023 2022 2023   LTM ?
Report date 22.02.2022 31.12.2022 01.02.2023 22.02.2023 20.02.2024   20.02.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 819 3 397 3 397 3 397 3 143   3 526
Operating Income, bln rub 381.2 243.3 243.3 183.6 221.5   208.9
EBITDA, bln rub ? 525.8 966.7 999.8 346.7 479.9   367.0
Net profit, bln rub ? 230.8 703.1 703.1 83.1 75.7   84.4
OCF, bln rub ? 233.8 398.4 398.4 398.4 199.3   288.6
CAPEX, bln rub ? 100.6 105.5 105.5 105.5 119.4   99.1
FCF, bln rub ? 133.2 292.9 292.9 292.9 79.9   189.5
Dividend payout, bln rub 77.7 86.8 86.8 86.8 90.2   67.7
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 33.7% 12.3% 12.3% 104.5% 119.2%   80.2%
OPEX, bln rub 718.4 639.4 639.4 639.4 681.2   662.5
Cost of production, bln rub 3 719 2 514 2 514 2 514 2 240   2 655
R&D, bln rub 83.2 0.000 0.000 84.9 90.3   90.3
Interest expenses, bln rub 75.3 119.8 119.8 119.8 154.1   123.0
Assets, bln rub 5 003 6 085 6 085 6 085 5 969   5 969
Net Assets, bln rub ? 1 775 2 335 2 353 2 335 2 319   2 319
Debt, bln rub 1 933 2 237 2 237 2 237 2 140   2 140
Cash, bln rub 601.2 641.1 641.1 641.1 545.8   545.8
Net debt, bln rub 1 332 1 596 1 596 1 596 1 594   1 594
Ordinary share price, rub 56.0 33.8 41.2 33.8 41.6   31.9
Number of ordinary shares, mln 91.4 91.2 91.2 91.2 91.1   91.2
Market cap, bln rub 5 114 3 079 3 753 3 079 3 787   2 910
EV, bln rub ? 6 446 4 675 5 349 4 675 5 381   4 504
Book value, bln rub -437 -935 -917 -935 -991   -991
EPS, rub ? 2.53 7.71 7.71 0.91 0.83   0.93
FCF/share, rub 1.46 3.21 3.21 3.21 0.88   2.08
BV/share, rub -4.78 -10.3 -10.1 -10.3 -10.9   -10.9
EBITDA margin, % ? 10.9% 28.5% 29.4% 10.2% 15.3%   10.4%
Net margin, % ? 4.79% 20.7% 20.7% 2.45% 2.41%   2.39%
FCF yield, % ? 2.60% 9.51% 7.80% 9.51% 2.11%   6.51%
ROE, % ? 13.0% 30.1% 29.9% 3.56% 3.26%   3.64%
ROA, % ? 4.61% 11.6% 11.6% 1.37% 1.27%   1.41%
P/E ? 22.2 4.38 5.34 37.1 50.0   34.5
P/FCF 38.4 10.5 12.8 10.5 47.4   15.4
P/S ? 1.06 0.91 1.10 0.91 1.20   0.83
P/BV ? -11.7 -3.29 -4.09 -3.29 -3.82   -2.94
EV/EBITDA ? 12.3 4.84 5.35 13.5 11.2   12.3
Debt/EBITDA 2.53 1.65 1.60 4.60 3.32   4.34
R&D/CAPEX, % 82.7% 0.00% 0.00% 80.5% 75.6%   91.1%
CAPEX/Revenue, % 2.09% 3.11% 3.11% 3.11% 3.80%   2.81%
Avient shareholders