Avient Financial Statements (AVNT)

Avientsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 22.02.2022 22.02.2023 20.02.2024 18.02.2025 17.02.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3 316 3 397 3 143 3 240 3 260   3 281
Operating Income, bln rub 279.7 243.3 221.5 329.3 203.5   306.9
EBITDA, bln rub ? 424.6 346.7 391.4 510.1 548.7   531.8
Net profit, bln rub ? 230.8 153.0 75.7 169.5 81.9   157.8
OCF, bln rub ? 233.8 398.4 201.6 256.8 301.6   318.2
CAPEX, bln rub ? 100.6 105.5 119.4 121.9 106.6   113.1
FCF, bln rub ? 133.2 292.9 82.2 134.9 195.0   205.1
Dividend payout, bln rub 77.7 86.8 90.2 94.0 98.8   99.3
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 33.7% 56.7% 119.2% 55.5% 120.6%   62.9%
OPEX, bln rub 664.1 639.4 681.2 727.4 854.7   734.5
Cost of production, bln rub 2 372 2 514 2 240 2 184 2 202   2 240
R&D, bln rub 0.000 84.9 90.3 98.7 0.000   0.000
Interest expenses, bln rub 105.1 182.3 115.3 105.6 98.6   111.8
Assets, bln rub 4 997 6 085 5 969 5 811 6 026   5 945
Net Assets, bln rub ? 1 775 2 335 2 319 2 314 2 374   2 406
Debt, bln rub 1 917 2 237 2 140 2 149 1 923   1 925
Cash, bln rub 601.2 641.1 545.8 544.5 510.5   427.6
Net debt, bln rub 1 316 1 596 1 594 1 604 1 413   1 497
Ordinary share price, rub 56.0 40.9 31.2   36.3
Number of ordinary shares, mln 91.4 91.2 91.1 91.3 91.5   91.7
Market cap, bln rub 5 114 0 0 3 731 2 858   3 329
EV, bln rub ? 6 430 1 596 1 594 5 335 4 271   4 826
Book value, bln rub -435 -935 -991 -796 -876   -781
EPS, rub ? 2.53 1.68 0.83 1.86 0.90   1.72
FCF/share, rub 1.46 3.21 0.90 1.48 2.13   2.24
BV/share, rub -4.76 -10.3 -10.9 -8.72 -9.57   -8.51
EBITDA margin, % ? 12.8% 10.2% 12.5% 15.7% 16.8%   16.2%
Net margin, % ? 6.96% 4.50% 2.41% 5.23% 2.51%   4.81%
FCF yield, % ? 2.60% 3.62% 6.82%   6.16%
ROE, % ? 13.0% 6.55% 3.26% 7.33% 3.45%   6.56%
ROA, % ? 4.62% 2.51% 1.27% 2.92% 1.36%   2.65%
P/E ? 22.2 0.00 0.00 22.0 34.9   21.1
P/FCF 38.4 0.00 0.00 27.7 14.7   16.2
P/S ? 1.54 0.00 0.00 1.15 0.88   1.01
P/BV ? -11.7 0.00 0.00 -4.68 -3.26   -4.26
EV/EBITDA ? 15.1 4.60 4.07 10.5 7.78   9.07
Debt/EBITDA 3.10 4.60 4.07 3.14 2.57   2.81
R&D/CAPEX, % 0.00% 80.5% 75.6% 81.0% 0.00%   0.00%
CAPEX/Revenue, % 3.03% 3.11% 3.80% 3.76% 3.27%   3.45%
Avient shareholders