The Vanguard Group, Inc. Financial Statements (AVD)
|
|
|
|
Report date
|
|
|
14.03.2022 |
16.03.2023 |
28.03.2024 |
29.05.2025 |
16.03.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
557.7 |
609.6 |
579.4 |
547.3 |
515.1 |
|
522.9 |
|
Operating Income, bln rub |
|
|
30.9 |
40.7 |
23.3 |
-101.6 |
13.8 |
|
8.44 |
|
EBITDA, bln rub |
? |
|
57.0 |
62.8 |
44.7 |
-9.43 |
-11.8 |
|
-6.25 |
|
Net profit, bln rub |
? |
|
18.6 |
27.4 |
7.52 |
-126.3 |
-49.9 |
|
-45.6 |
|
|
OCF, bln rub |
? |
|
86.4 |
57.1 |
-58.7 |
3.92 |
-21.2 |
|
-36.1 |
|
CAPEX, bln rub |
? |
|
10.0 |
14.6 |
12.1 |
7.69 |
4.08 |
|
4.54 |
|
FCF, bln rub |
? |
|
76.3 |
42.6 |
-70.8 |
-3.77 |
-25.3 |
|
-40.6 |
|
Dividend payout, bln rub
|
|
|
2.38 |
2.79 |
3.38 |
2.51 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
12.8% |
10.2% |
45.0% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
139.8 |
200.7 |
155.9 |
221.9 |
133.8 |
|
147.3 |
|
Cost of production, bln rub |
|
|
387.0 |
368.3 |
400.2 |
427.0 |
367.6 |
|
367.1 |
|
R&D, bln rub |
|
|
28.9 |
31.8 |
38.0 |
32.7 |
23.2 |
|
22.8 |
|
Interest expenses, bln rub |
|
|
3.69 |
4.12 |
12.6 |
16.8 |
16.7 |
|
18.2 |
|
|
Assets, bln rub |
|
|
694.2 |
726.3 |
767.5 |
636.7 |
596.5 |
|
665.2 |
|
Net Assets, bln rub |
? |
|
372.7 |
370.0 |
370.0 |
233.1 |
192.4 |
|
189.6 |
|
Debt, bln rub |
|
|
78.1 |
76.2 |
162.1 |
167.8 |
191.4 |
|
283.1 |
|
Cash, bln rub |
|
|
16.3 |
20.3 |
11.4 |
12.5 |
12.4 |
|
70.9 |
|
Net debt, bln rub |
|
|
61.8 |
55.9 |
150.7 |
155.3 |
179.0 |
|
212.2 |
|
|
Ordinary share price, rub |
|
|
16.4 |
|
|
4.63 |
3.82 |
|
2.65 |
|
Number of ordinary shares, mln |
|
|
29.8 |
29.2 |
28.1 |
28.1 |
28.4 |
|
28.6 |
|
|
Market cap, bln rub |
|
|
489 |
0 |
0 |
130 |
109 |
|
76 |
|
EV, bln rub |
? |
|
550 |
56 |
151 |
285 |
288 |
|
288 |
|
Book value, bln rub |
|
|
129 |
138 |
146 |
63 |
54 |
|
54 |
|
|
EPS, rub |
? |
|
0.62 |
0.94 |
0.27 |
-4.50 |
-1.75 |
|
-1.59 |
|
FCF/share, rub |
|
|
2.56 |
1.46 |
-2.52 |
-0.13 |
-0.89 |
|
-1.42 |
|
BV/share, rub |
|
|
4.32 |
4.73 |
5.20 |
2.24 |
1.89 |
|
1.87 |
|
|
EBITDA margin, % |
? |
|
10.2% |
10.3% |
7.72% |
-1.72% |
-2.29% |
|
-1.19% |
|
Net margin, % |
? |
|
3.33% |
4.50% |
1.30% |
-23.1% |
-9.68% |
|
-8.71% |
|
FCF yield, % |
? |
|
15.6% |
|
|
-2.90% |
-23.3% |
|
-53.5% |
|
ROE, % |
? |
|
4.99% |
7.41% |
2.03% |
-54.2% |
-25.9% |
|
-24.0% |
|
ROA, % |
? |
|
2.68% |
3.77% |
0.98% |
-19.8% |
-8.36% |
|
-6.85% |
|
|
P/E |
? |
|
26.3 |
0.00 |
0.00 |
-1.03 |
-2.18 |
|
-1.67 |
|
P/FCF |
|
|
6.40 |
0.00 |
0.00 |
-34.5 |
-4.30 |
|
-1.87 |
|
P/S |
? |
|
0.88 |
0.00 |
0.00 |
0.24 |
0.21 |
|
0.15 |
|
P/BV |
? |
|
3.80 |
0.00 |
0.00 |
2.06 |
2.02 |
|
1.42 |
|
EV/EBITDA |
? |
|
9.66 |
0.89 |
3.37 |
-30.2 |
-24.4 |
|
-46.1 |
|
Debt/EBITDA |
|
|
1.08 |
0.89 |
3.37 |
-16.5 |
-15.2 |
|
-34.0 |
|
|
R&D/CAPEX, % |
|
|
287.3% |
218.6% |
315.2% |
424.8% |
567.1% |
|
501.5% |
|
|
CAPEX/Revenue, % |
|
|
1.80% |
2.39% |
2.08% |
1.40% |
0.79% |
|
0.87% |
|
| The Vanguard Group, Inc. shareholders |
