AeroVironment Financial Statements (AVAV)

AeroVironmentsmart-lab.ru %   2022 2022 2023 2023 2024   LTM ?
Report date 30.04.2022 29.06.2022 28.06.2023 18.08.2023 27.06.2024   05.09.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 381.3 445.7 540.5 540.5 716.7   902.4
Operating Income, bln rub -9.89 -20.2 -23.0 -23.0 71.8   58.3
EBITDA, bln rub ? 72.4 43.3 -79.1 77.0 102.5   85.8
Net profit, bln rub ? -4.19 -8.77 -173.7 -173.7 59.7   54.4
OCF, bln rub ? -9.62 -9.62 11.4 11.4 15.3   16.7
CAPEX, bln rub ? 22.3 22.3 14.9 14.9 24.5   14.5
FCF, bln rub ? -31.9 -31.9 -3.47 -3.47 -9.19   2.17
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 151.1 151.1 196.2 196.2 212.1   252.9
Cost of production, bln rub 0.000 304.5 367.0 367.0 433.4   355.4
R&D, bln rub 54.7 54.7 64.3 64.3 97.7   119.4
Interest expenses, bln rub 5.44 5.44 9.37 9.37 4.22   0.774
Assets, bln rub 914.2 914.2 824.6 824.6 1 016   999.2
Net Assets, bln rub ? 608.0 608.0 551.0 551.0 822.7   845.5
Debt, bln rub 216.6 216.6 162.8 162.8 59.7   47.3
Cash, bln rub 101.9 101.9 132.9 132.9 73.3   81.2
Net debt, bln rub 114.6 114.6 30.0 30.0 -13.6   -33.9
Ordinary share price, rub 80.3 80.3 100.7 100.7 159.8   118.8
Number of ordinary shares, mln 24.7 24.7 25.0 25.0 27.2   28.0
Market cap, bln rub 1 983 1 983 2 522 2 522 4 347   3 322
EV, bln rub ? 2 097 2 097 2 552 2 552 4 333   3 288
Book value, bln rub 176 176 327 327 475   502
EPS, rub ? -0.17 -0.36 -6.94 -6.94 2.19   1.95
FCF/share, rub -1.29 -1.29 -0.14 -0.14 -0.34   0.08
BV/share, rub 7.15 7.15 13.0 13.0 17.5   18.0
EBITDA margin, % ? 19.0% 9.73% -14.6% 14.2% 14.3%   9.50%
Net margin, % ? -1.10% -1.97% -32.1% -32.1% 8.32%   6.03%
FCF yield, % ? -1.61% -1.61% -0.14% -0.14% -0.21%   0.07%
ROE, % ? -0.69% -1.44% -31.5% -31.5% 7.25%   6.44%
ROA, % ? -0.46% -0.96% -21.1% -21.1% 5.87%   5.45%
P/E ? -473.4 -226.0 -14.5 -14.5 72.9   61.0
P/FCF -62.1 -62.1 -727.2 -727.2 -472.9   1 534
P/S ? 5.20 4.45 4.67 4.67 6.06   3.68
P/BV ? 11.2 11.2 7.72 7.72 9.15   6.62
EV/EBITDA ? 29.0 48.4 -32.3 33.1 42.3   38.3
Debt/EBITDA 1.58 2.64 -0.38 0.39 -0.13   -0.39
R&D/CAPEX, % 245.4% 245.4% 432.2% 432.2% 399.0%   822.5%
CAPEX/Revenue, % 5.85% 5.00% 2.75% 2.75% 3.42%   1.61%
AeroVironment shareholders