AptarGroup Financial Statements (ATR)

AptarGroupsmart-lab.ru %   2023Q3 2023Q3 2023Q4 2024Q1 2024Q1   LTM ?
Report date 25.10.2023 26.10.2023 09.02.2024 25.04.2024 26.04.2024   26.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 893.0 893.0 838.5 915.4 915.4   3 562
Operating Income, bln rub 119.3 119.3 84.2 112.1 115.6   431.2
EBITDA, bln rub ? 666.8 190.1 181.3 677.1 179.9   1 228
Net profit, bln rub ? 84.3 84.3 62.4 83.1 83.1   312.9
OCF, bln rub ? 173.4 219.6 0.000 92.3   485.4
CAPEX, bln rub ? 78.5 83.6 0.000 75.7   237.8
FCF, bln rub ? 94.9 136.1 0.000 16.7   247.6
Dividend payout, bln rub 26.9 27.0 0.000 27.1   81.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 31.9% 43.3% 0.00% 32.6%   25.9%
OPEX, bln rub 138.1 200.8 202.7 152.8 152.8   709.1
Cost of production, bln rub 0.000 566.7 526.2 0.000 647.1   1 740
R&D, bln rub 138.1 138.1 138.3 152.8 152.8   582.0
Interest expenses, bln rub 9.98 9.98 10.5 10.2 10.2   40.9
Assets, bln rub 4 298 4 298 4 452 4 437 4 437   4 437
Net Assets, bln rub ? 2 214 2 200 2 307 2 363 2 349   2 349
Debt, bln rub 680.1 1 171 1 185 680.4 1 159   1 159
Cash, bln rub 151.6 151.6 223.6 201.1 201.1   201.1
Net debt, bln rub 528.5 1 019 961.0 479.3 958.3   958.3
Ordinary share price, rub 125.0 125.0 123.6 143.9 143.9   123.4
Number of ordinary shares, mln 65.7 65.7 65.8 66.1 66.1   66.1
Market cap, bln rub 8 216 8 216 8 136 9 506 9 506   8 152
EV, bln rub ? 8 744 9 235 9 097 9 985 10 464   9 110
Book value, bln rub 1 271 969 1 060 1 410 1 126   1 126
EPS, rub ? 1.28 1.28 0.95 1.26 1.26   4.74
FCF/share, rub 0.00 1.44 2.07 0.00 0.25   3.75
BV/share, rub 19.3 14.8 16.1 21.3 17.0   17.0
EBITDA margin, % ? 74.7% 21.3% 21.6% 74.0% 19.7%   34.5%
Net margin, % ? 9.44% 9.44% 7.44% 9.08% 9.08%   8.78%
FCF yield, % ? 1.39% 2.54% 3.16% 2.49% 2.67%   3.04%
ROE, % ? 12.7% 12.8% 12.3% 13.2% 13.3%   13.3%
ROA, % ? 6.54% 6.54% 6.39% 7.05% 7.05%   7.05%
P/E ? 29.2 29.2 28.6 30.4 30.4   26.1
P/FCF 39.4 31.7 40.1 37.5   32.9
P/S ? 2.38 2.38 2.33 2.68 2.68   2.29
P/BV ? 6.47 8.47 7.67 6.74 8.44   7.24
EV/EBITDA ? 7.60 13.7 12.9 8.12 14.3   7.42
Debt/EBITDA 0.46 1.51 1.36 0.39 1.31   0.78
R&D/CAPEX, % 175.9% 165.5% 201.9%   244.8%
CAPEX/Revenue, % 0.00% 8.79% 9.97% 0.00% 8.26%   6.67%
AptarGroup shareholders