AST SpaceMobile Financial Statements (ASTS)
|
|
|
|
Report date
|
|
|
31.03.2022 |
31.03.2023 |
01.04.2024 |
03.03.2025 |
02.03.2026 |
|
11.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
12.4 |
13.8 |
0.000 |
4.42 |
70.9 |
|
84.9 |
|
Operating Income, bln rub |
|
|
-83.8 |
-145.8 |
-222.4 |
-242.8 |
-287.7 |
|
-374.2 |
|
EBITDA, bln rub |
? |
|
-83.8 |
-97.6 |
-162.0 |
-443.0 |
-369.9 |
|
-469.8 |
|
Net profit, bln rub |
? |
|
-30.6 |
-31.6 |
-87.6 |
-300.1 |
-341.9 |
|
-487.2 |
|
|
OCF, bln rub |
? |
|
-80.1 |
-156.5 |
-148.9 |
-126.1 |
-71.5 |
|
-91.0 |
|
CAPEX, bln rub |
? |
|
54.8 |
57.3 |
118.8 |
174.1 |
1 065 |
|
1 206 |
|
FCF, bln rub |
? |
|
-134.9 |
-213.7 |
-267.7 |
-300.3 |
-1 136 |
|
-1 297 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
OPEX, bln rub |
|
|
88.7 |
152.9 |
222.4 |
247.2 |
325.6 |
|
351.2 |
|
Cost of production, bln rub |
|
|
7.56 |
6.71 |
0.000 |
0.000 |
33.0 |
|
107.9 |
|
R&D, bln rub |
|
|
53.0 |
99.8 |
126.3 |
122.3 |
28.1 |
|
97.5 |
|
Interest expenses, bln rub |
|
|
0.000 |
0.216 |
4.51 |
18.7 |
36.1 |
|
40.1 |
|
|
Assets, bln rub |
|
|
443.9 |
438.4 |
360.9 |
954.6 |
5 014 |
|
6 051 |
|
Net Assets, bln rub |
? |
|
100.3 |
133.5 |
99.0 |
479.1 |
1 841 |
|
2 079 |
|
Debt, bln rub |
|
|
13.2 |
12.8 |
72.9 |
173.0 |
2 240 |
|
28.1 |
|
Cash, bln rub |
|
|
321.8 |
238.6 |
85.6 |
565.0 |
2 336 |
|
3 030 |
|
Net debt, bln rub |
|
|
-308.6 |
-225.8 |
-12.8 |
-392.0 |
-96.2 |
|
-3 001 |
|
|
Ordinary share price, rub |
|
|
7.94 |
|
|
21.1 |
72.6 |
|
82.9 |
|
Number of ordinary shares, mln |
|
|
51.7 |
54.4 |
81.8 |
154.5 |
256.0 |
|
290.7 |
|
|
Market cap, bln rub |
|
|
411 |
0 |
0 |
3 260 |
18 592 |
|
24 089 |
|
EV, bln rub |
? |
|
102 |
-226 |
-13 |
2 868 |
18 496 |
|
21 088 |
|
Book value, bln rub |
|
|
96 |
134 |
99 |
479 |
1 596 |
|
1 812 |
|
|
EPS, rub |
? |
|
-0.59 |
-0.58 |
-1.07 |
-1.94 |
-1.34 |
|
-1.68 |
|
FCF/share, rub |
|
|
-2.61 |
-3.93 |
-3.27 |
-1.94 |
-4.44 |
|
-4.46 |
|
BV/share, rub |
|
|
1.86 |
2.45 |
1.21 |
3.10 |
6.24 |
|
6.23 |
|
|
EBITDA margin, % |
? |
|
-675.8% |
-705.7% |
|
-10 027% |
-521.6% |
|
-553.1% |
|
Net margin, % |
? |
|
-246.3% |
-228.9% |
|
-6 792% |
-482.2% |
|
-573.7% |
|
FCF yield, % |
? |
|
-32.8% |
|
|
-9.21% |
-6.11% |
|
-5.38% |
|
ROE, % |
? |
|
-30.5% |
-23.7% |
-88.5% |
-62.6% |
-18.6% |
|
-23.4% |
|
ROA, % |
? |
|
-6.88% |
-7.22% |
-24.3% |
-31.4% |
-6.82% |
|
-8.05% |
|
|
P/E |
? |
|
-13.4 |
0.00 |
0.00 |
-10.9 |
-54.4 |
|
-49.4 |
|
P/FCF |
|
|
-3.05 |
0.00 |
0.00 |
-10.9 |
-16.4 |
|
-18.6 |
|
P/S |
? |
|
33.1 |
0.00 |
|
737.9 |
262.2 |
|
283.6 |
|
P/BV |
? |
|
4.26 |
0.00 |
0.00 |
6.80 |
11.6 |
|
13.3 |
|
EV/EBITDA |
? |
|
-1.22 |
2.31 |
0.08 |
-6.47 |
-50.0 |
|
-44.9 |
|
Debt/EBITDA |
|
|
3.68 |
2.31 |
0.08 |
0.88 |
0.26 |
|
6.39 |
|
|
R&D/CAPEX, % |
|
|
96.8% |
174.3% |
106.3% |
70.2% |
2.64% |
|
8.09% |
|
|
CAPEX/Revenue, % |
|
|
441.7% |
414.4% |
|
3 941% |
1 501% |
|
1 420% |
|
| AST SpaceMobile shareholders |
