Astra Space Financial Statements (ASTR111)

Astra Spacesmart-lab.ru %   2022Q3 2022Q4 2023Q1 2023Q2 2023Q3   LTM ?
Report date 09.11.2022 30.03.2023 15.05.2023 14.08.2023 16.11.2023   16.11.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2.78 0.000 0.000 0.707 0.256   0.963
Operating Income, bln rub 90.9 -50.3 -46.5 -15.7 -33.1   -145.5
EBITDA, bln rub ? 95.4 -64.8 -50.7 -47.2 -33.1   -195.8
Net profit, bln rub ? -488.5 -13.7 -39.4 -14.0 -29.7   -96.8
OCF, bln rub ? -42.8 -40.8 -36.0 -33.5 -18.1   -128.4
CAPEX, bln rub ? 7.98 7.58 5.03 3.19 1.26   17.1
FCF, bln rub ? -50.7 -48.4 -41.0 -36.7 -19.3   -145.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 56.1 57.5 49.2 32.6 33.1   172.6
Cost of production, bln rub 1.07 0.000 0.000 0.388 0.232   0.620
R&D, bln rub 32.8 29.1 31.1 24.4 21.7   106.3
Interest expenses, bln rub 0.616 0.602 1.59 0.000 1.34   3.53
Assets, bln rub 215.9 174.7 138.7 109.1 99.8   99.8
Net Assets, bln rub ? 114.1 82.3 43.3 27.2 8.06   8.06
Debt, bln rub 14.9 12.9 12.0 11.3 17.7   17.7
Cash, bln rub 150.5 102.8 62.7 26.3 13.9   13.9
Net debt, bln rub -135.7 -90.0 -50.7 -15.0 3.82   3.82
Ordinary share price, rub 9.16 6.51 6.38 5.54 1.85   1.85
Number of ordinary shares, mln 17.8 17.9 18.0 18.1 14.6   14.6
Market cap, bln rub 163 116 115 100 27   27
EV, bln rub ? 27 26 64 85 31   31
Book value, bln rub 103 72 34 18 0   0
EPS, rub ? -27.5 -0.77 -2.18 -0.77 -2.04   -6.63
FCF/share, rub -2.86 -2.71 -2.28 -2.03 -1.32   -9.96
BV/share, rub 5.82 4.04 1.87 1.00 -0.03   -0.03
EBITDA margin, % ? 3 434% -6 682% -12 936%   -20 337%
Net margin, % ? -17 592% -1 981% -11 620%   -10 053%
FCF yield, % ? -141.4% -192.3% -169.5% -176.4% -538.6%   -538.6%
ROE, % ? -650.3% -855.5% -1 449% -2 045% -1 201%   -1 201%
ROA, % ? -343.6% -403.1% -452.0% -509.3% -97.0%   -97.0%
P/E ? -0.22 -0.17 -0.18 -0.18 -0.28   -0.28
P/FCF -3.21 -2.41 -2.80 -2.73 -1.40   -0.19
P/S ? 17.4 12.4 21.1 28.8 28.0   28.0
P/BV ? 1.57 1.61 3.41 5.52 -70.9   -70.9
EV/EBITDA ? -0.33 -0.28 -0.68 -1.27 -0.16   -0.16
Debt/EBITDA 1.67 0.94 0.54 0.22 -0.02   -0.02
R&D/CAPEX, % 411.3% 384.2% 617.8% 764.3% 1 720%   622.8%
CAPEX/Revenue, % 287.3% 451.5% 492.2%   1 772%
Astra Space shareholders