ASML Holding N.V Financial Statements (ASML)
|
|
|
|
Report date
|
|
|
31.12.2022 |
15.02.2023 |
14.02.2024 |
05.03.2025 |
25.02.2026 |
|
15.04.2026 |
|
Currency
|
|
|
EUR |
EUR |
EUR |
EUR |
EUR |
|
EUR |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, € |
? |
|
21 173 400 000 |
21 173 400 000 |
27 558 500 000 |
28 262 900 000 |
32 667 300 000 |
|
33 692 700 000 |
|
Operating Income, € |
|
|
7 321 000 000 |
6 500 700 000 |
9 042 300 000 |
9 022 600 000 |
11 301 400 000 |
|
11 721 200 000 |
|
EBITDA, € |
? |
|
8 213 100 000 |
7 100 500 000 |
9 976 000 000 |
10 123 600 000 |
12 550 300 000 |
|
12 988 200 000 |
|
Net profit, € |
? |
|
6 395 800 000 |
5 624 200 000 |
7 839 000 000 |
7 571 600 000 |
9 609 400 000 |
|
10 011 100 000 |
|
|
OCF, € |
? |
|
9 434 900 000 |
8 288 539 043 |
5 347 640 817 |
11 664 087 049 |
12 158 903 103 |
|
10 727 988 366 |
|
CAPEX, € |
? |
|
2 212 400 000 |
1 251 855 747 |
2 117 679 123 |
2 159 373 893 |
1 511 494 250 |
|
2 144 200 021 |
|
FCF, € |
? |
|
7 222 500 000 |
7 036 683 296 |
3 229 961 693 |
9 504 713 156 |
10 647 408 853 |
|
8 583 788 345 |
|
Dividend payout, €
|
|
|
2 559 800 000 |
2 500 000 263 |
2 306 989 184 |
2 562 271 777 |
2 449 646 528 |
|
2 557 943 378 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
40.0% |
44.5% |
29.4% |
33.8% |
25.5% |
|
25.6% |
|
|
OPEX, € |
|
|
3 191 700 000 |
4 199 400 000 |
5 093 800 000 |
5 469 400 000 |
5 956 600 000 |
|
6 002 100 000 |
|
Cost of production, € |
|
|
10 660 700 000 |
10 473 300 000 |
13 422 400 000 |
13 770 900 000 |
15 409 300 000 |
|
15 969 400 000 |
|
R&D, € |
|
|
2 282 100 000 |
3 253 500 000 |
3 980 600 000 |
4 303 700 000 |
4 698 800 000 |
|
4 722 600 000 |
|
Interest expenses, € |
|
|
60 800 000 |
59 379 644 |
149 424 287 |
160 553 292 |
0.000 |
|
0.000 |
|
|
Assets, € |
|
|
38 826 000 000 |
36 001 408 397 |
40 109 093 837 |
48 588 742 000 |
50 545 079 000 |
|
48 060 500 000 |
|
Net Assets, € |
? |
|
11 286 000 000 |
8 738 229 030 |
13 503 436 749 |
18 476 474 000 |
19 603 853 000 |
|
20 829 500 000 |
|
Debt, € |
|
|
4 260 400 000 |
4 422 768 915 |
4 877 936 344 |
4 993 512 000 |
2 707 847 000 |
|
2 705 600 000 |
|
Cash, € |
|
|
7 376 000 000 |
7 315 246 893 |
7 036 695 456 |
12 741 075 000 |
13 316 230 000 |
|
8 376 300 000 |
|
Net debt, € |
|
|
-3 115 600 000 |
-2 892 477 978 |
-2 158 759 112 |
-7 747 563 000 |
-10 608 383 000 |
|
-5 670 700 000 |
|
|
Ordinary share price, rub |
|
|
546.4 |
546.4 |
756.9 |
693.1 |
1 070 |
|
1 517 |
|
Number of ordinary shares, mln |
|
|
397 700 000 |
397 700 000 |
393 800 000 |
393 300 000 |
388 500 000 |
|
385 400 000 |
|
|
Market cap, € |
|
|
217 303 280 000 |
217 303 280 000 |
298 075 096 000 |
272 588 364 000 |
415 640 610 000 |
|
584 497 640 000 |
|
EV, € |
? |
|
214 187 680 000 |
214 410 802 022 |
295 916 336 888 |
264 840 801 000 |
405 032 227 000 |
|
578 826 940 000 |
|
Book value, € |
|
|
3 363 200 000 |
3 384 690 157 |
8 152 914 248 |
13 266 666 000 |
14 477 336 000 |
|
15 708 800 000 |
|
|
EPS, rub |
? |
|
16.1 |
14.1 |
19.9 |
19.3 |
24.7 |
|
26.0 |
|
FCF/share, rub |
|
|
18.2 |
17.7 |
8.20 |
24.2 |
27.4 |
|
22.3 |
|
BV/share, rub |
|
|
8.46 |
8.51 |
20.7 |
33.7 |
37.3 |
|
40.8 |
|
|
EBITDA margin, % |
? |
|
38.8% |
33.5% |
36.2% |
35.8% |
38.4% |
|
38.5% |
|
Net margin, % |
? |
|
30.2% |
26.6% |
28.4% |
26.8% |
29.4% |
|
29.7% |
|
FCF yield, % |
? |
|
3.32% |
3.24% |
1.08% |
3.49% |
2.56% |
|
1.47% |
|
ROE, % |
? |
|
56.7% |
64.4% |
58.1% |
41.0% |
49.0% |
|
48.1% |
|
ROA, % |
? |
|
16.5% |
15.6% |
19.5% |
15.6% |
19.0% |
|
20.8% |
|
|
P/E |
? |
|
34.0 |
38.6 |
38.0 |
36.0 |
43.3 |
|
58.4 |
|
P/FCF |
|
|
30.1 |
30.9 |
92.3 |
28.7 |
39.0 |
|
68.1 |
|
P/S |
? |
|
10.3 |
10.3 |
10.8 |
9.64 |
12.7 |
|
17.3 |
|
P/BV |
? |
|
64.6 |
64.2 |
36.6 |
20.5 |
28.7 |
|
37.2 |
|
EV/EBITDA |
? |
|
26.1 |
30.2 |
29.7 |
26.2 |
32.3 |
|
44.6 |
|
Debt/EBITDA |
|
|
-0.38 |
-0.41 |
-0.22 |
-0.77 |
-0.85 |
|
-0.44 |
|
|
R&D/CAPEX, % |
|
|
103.2% |
259.9% |
188.0% |
199.3% |
310.9% |
|
220.2% |
|
|
CAPEX/Revenue, % |
|
|
10.4% |
5.91% |
7.68% |
7.64% |
4.63% |
|
6.36% |
|
| ASML Holding N.V shareholders |
