Alliance Resource Partners Financial Statements (ARLP)

Alliance Resource Partnerssmart-lab.ru %   2023Q3 2023Q4 2023Q4 2024Q1 2024Q1   LTM ?
Report date 08.11.2023 29.01.2024 23.02.2024 29.04.2024 09.05.2024   09.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 636.5 625.4 625.4 651.7 651.7   2 554
Operating Income, bln rub 165.4 115.7 115.7 160.3 160.3   552.0
EBITDA, bln rub ? 230.8 184.1 184.1 225.8 225.8   819.9
Net profit, bln rub ? 153.7 115.4 115.4 158.1 158.1   547.0
OCF, bln rub ? 231.4 95.2 95.2 209.7 209.7   609.8
CAPEX, bln rub ? 120.3 19.0 19.0 123.8 125.7   287.5
FCF, bln rub ? 111.1 76.2 76.2 85.8 84.0   322.3
Dividend payout, bln rub 90.9 90.8 90.8 91.2 91.2   364.1
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 59.1% 78.7% 78.7% 57.7% 57.7%   66.6%
OPEX, bln rub 20.1 17.8 17.8 22.1 22.1   79.8
Cost of production, bln rub 451.0 491.9 491.9 469.3 469.3   1 922
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 9.55 8.52 8.52 7 749 7.75   7 774
Assets, bln rub 2 814 2 788 2 788 2 966 2 966   2 966
Net Assets, bln rub ? 1 828 1 835 1 835 1 898 1 898   1 898
Debt, bln rub 374.2 350.8 350.8 444.7 444.7   444.7
Cash, bln rub 197.2 59.8 59.8 134.0 134.0   134.0
Net debt, bln rub 176.9 291.0 291.0 310.8 310.8   310.8
Ordinary share price, rub 22.5 21.2 21.2 20.1 20.1   23.8
Number of ordinary shares, mln 127.1 127.1 127.1 127.7 127.7   127.7
Market cap, bln rub 2 864 2 693 2 693 2 560 2 560   3 039
EV, bln rub ? 3 041 2 984 2 984 2 871 2 871   3 349
Book value, bln rub 1 828 1 835 1 835 1 898 1 898   1 898
EPS, rub ? 1.21 0.91 0.91 1.24 1.24   4.28
FCF/share, rub 0.87 0.60 0.60 0.67 0.66   2.52
BV/share, rub 14.4 14.4 14.4 14.9 14.9   14.9
EBITDA margin, % ? 36.3% 29.4% 29.4% 34.7% 34.7%   32.1%
Net margin, % ? 24.1% 18.5% 18.5% 24.3% 24.3%   21.4%
FCF yield, % ? 18.8% 16.2% 16.2% 18.1% 18.0%   10.6%
ROE, % ? 39.9% 33.8% 34.3% 31.5% 31.5%   28.8%
ROA, % ? 25.9% 22.2% 22.6% 20.1% 20.1%   18.4%
P/E ? 3.93 4.34 4.27 4.29 4.29   5.55
P/FCF 5.31 6.16 6.16 5.53 5.55   9.43
P/S ? 1.08 1.05 1.05 1.00 1.00   1.19
P/BV ? 1.57 1.47 1.47 1.35 1.35   1.60
EV/EBITDA ? 2.93 3.17 3.17 3.21 3.21   4.09
Debt/EBITDA 0.17 0.31 0.31 0.35 0.35   0.38
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 18.9% 3.04% 3.04% 19.0% 19.3%   11.3%
Alliance Resource Partners shareholders