Alexandria Real Estate Financial Statements (ARE)
|
|
|
|
Report date
|
|
|
28.04.2025 |
21.07.2025 |
27.10.2025 |
26.01.2026 |
27.04.2026 |
|
27.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
743.2 |
737.3 |
735.8 |
754.4 |
671.0 |
|
2 899 |
|
Operating Income, bln rub |
|
|
144.0 |
137.6 |
127.2 |
-1 611 |
106.8 |
|
-1 240 |
|
EBITDA, bln rub |
? |
|
431.6 |
339.2 |
197.2 |
-607.6 |
476.8 |
|
405.6 |
|
Net profit, bln rub |
? |
|
-8.94 |
-107.0 |
-232.8 |
-1 082 |
398.4 |
|
-1 023 |
|
|
OCF, bln rub |
? |
|
207.9 |
460.2 |
433.5 |
312.4 |
196.6 |
|
1 403 |
|
CAPEX, bln rub |
? |
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
207.9 |
460.2 |
433.5 |
312.4 |
196.6 |
|
1 403 |
|
Dividend payout, bln rub
|
|
|
230.0 |
227.2 |
227.2 |
227.0 |
123.8 |
|
805.2 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
31.1% |
|
-78.7% |
|
|
OPEX, bln rub |
|
|
372.7 |
375.3 |
369.5 |
2 133 |
340.1 |
|
3 218 |
|
Cost of production, bln rub |
|
|
226.4 |
224.4 |
239.2 |
232.5 |
224.1 |
|
920.4 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
50.9 |
55.3 |
54.9 |
65.7 |
64.6 |
|
240.4 |
|
|
Assets, bln rub |
|
|
37 600 |
37 624 |
37 375 |
34 082 |
34 167 |
|
34 167 |
|
Net Assets, bln rub |
? |
|
17 465 |
17 175 |
16 639 |
15 470 |
15 734 |
|
15 734 |
|
Debt, bln rub |
|
|
13 462 |
13 658 |
13 956 |
12 761 |
12 879 |
|
12 879 |
|
Cash, bln rub |
|
|
476.4 |
520.5 |
579.5 |
549.1 |
418.7 |
|
418.7 |
|
Net debt, bln rub |
|
|
12 986 |
13 137 |
13 376 |
12 212 |
12 460 |
|
12 460 |
|
|
Ordinary share price, rub |
|
|
92.5 |
72.6 |
83.3 |
48.9 |
46.4 |
|
45.6 |
|
Number of ordinary shares, mln |
|
|
170.5 |
170.1 |
170.1 |
170.4 |
188.4 |
|
188.4 |
|
|
Market cap, bln rub |
|
|
15 775 |
12 357 |
14 179 |
8 339 |
8 745 |
|
8 586 |
|
EV, bln rub |
? |
|
28 761 |
25 494 |
27 555 |
20 551 |
21 204 |
|
21 046 |
|
Book value, bln rub |
|
|
17 184 |
16 920 |
16 639 |
15 470 |
15 734 |
|
15 734 |
|
|
EPS, rub |
? |
|
-0.05 |
-0.63 |
-1.37 |
-6.35 |
2.11 |
|
-5.43 |
|
FCF/share, rub |
|
|
1.22 |
2.71 |
2.55 |
1.83 |
1.04 |
|
7.45 |
|
BV/share, rub |
|
|
100.8 |
99.5 |
97.8 |
90.8 |
83.5 |
|
83.5 |
|
|
EBITDA margin, % |
? |
|
58.1% |
46.0% |
26.8% |
-80.5% |
71.1% |
|
14.0% |
|
Net margin, % |
? |
|
-1.20% |
-14.5% |
-31.6% |
-143.4% |
59.4% |
|
-35.3% |
|
FCF yield, % |
? |
|
8.69% |
11.5% |
9.70% |
17.0% |
16.0% |
|
16.3% |
|
ROE, % |
? |
|
0.82% |
-0.06% |
-2.47% |
-9.25% |
-6.50% |
|
-6.50% |
|
ROA, % |
? |
|
0.38% |
-0.03% |
-1.10% |
-4.20% |
-2.99% |
|
-2.99% |
|
|
P/E |
? |
|
110.0 |
-1 207 |
-34.5 |
-5.83 |
-8.55 |
|
-8.39 |
|
P/FCF |
|
|
11.5 |
8.70 |
10.3 |
5.90 |
6.23 |
|
6.12 |
|
P/S |
? |
|
5.19 |
4.09 |
4.76 |
2.81 |
3.02 |
|
2.96 |
|
P/BV |
? |
|
0.92 |
0.73 |
0.85 |
0.54 |
0.56 |
|
0.55 |
|
EV/EBITDA |
? |
|
16.1 |
15.1 |
20.6 |
57.0 |
52.3 |
|
51.9 |
|
Debt/EBITDA |
|
|
7.28 |
7.77 |
10.00 |
33.9 |
30.7 |
|
30.7 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
| Alexandria Real Estate shareholders |
