Arcturus Therapeutics Holdings Financial Statements (ARCT)

Arcturus Therapeutics Holdingssmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 01.03.2022 29.03.2023 14.03.2024 06.03.2025 03.03.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 12.4 205.8 157.7 138.4 67.2   45.4
Operating Income, bln rub -202.9 12.2 -78.2 -95.7 -75.0   -89.2
EBITDA, bln rub ? -201.7 13.7 -24.2 -77.4 -62.8   -72.8
Net profit, bln rub ? -203.7 9.35 -29.7 -80.9 -65.8   -78.7
OCF, bln rub ? -135.0 32.0 -18.1 -59.7 -74.3   -58.6
CAPEX, bln rub ? 3.41 7.73 2.90 0.648 0.230   0.319
FCF, bln rub ? -138.4 24.3 -21.0 -60.4 -74.3   -58.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 215.2 193.6 236.0 234.1 139.2   130.6
Cost of production, bln rub 0.000 0.000 0.000 0.000 3.03   4.00
R&D, bln rub 173.8 147.8 192.1 195.2 112.2   98.2
Interest expenses, bln rub 2.67 3.00 0.767 0.000 0.000   0.000
Assets, bln rub 392.8 450.4 429.4 344.1 271.1   245.4
Net Assets, bln rub ? 228.2 270.3 278.5 241.0 214.0   191.4
Debt, bln rub 69.1 94.8 30.2 28.6 25.0   19.7
Cash, bln rub 370.5 391.9 292.0 237.0 230.9   211.4
Net debt, bln rub -301.3 -297.1 -261.8 -208.5 -205.9   -191.7
Ordinary share price, rub 37.0 17.0 6.13   7.53
Number of ordinary shares, mln 26.3 26.4 26.6 27.0 27.4   28.4
Market cap, bln rub 974 0 0 458 168   214
EV, bln rub ? 673 -297 -262 250 -38   22
Book value, bln rub 228 270 279 241 214   191
EPS, rub ? -7.74 0.35 -1.12 -3.00 -2.40   -2.77
FCF/share, rub -5.26 0.92 -0.79 -2.24 -2.71   -2.07
BV/share, rub 8.67 10.2 10.5 8.93 7.81   6.73
EBITDA margin, % ? -1 632% 6.66% -15.3% -55.9% -93.4%   -160.5%
Net margin, % ? -1 648% 4.54% -18.8% -58.5% -97.9%   -173.5%
FCF yield, % ? -14.2% -13.2% -44.2%   -27.5%
ROE, % ? -89.2% 3.46% -10.7% -33.6% -30.7%   -41.1%
ROA, % ? -51.8% 2.08% -6.92% -23.5% -24.3%   -32.1%
P/E ? -4.78 0.00 0.00 -5.66 -2.55   -2.72
P/FCF -7.04 0.00 0.00 -7.59 -2.26   -3.63
P/S ? 78.8 0.00 0.00 3.31 2.50   4.72
P/BV ? 4.27 0.00 0.00 1.90 0.78   1.12
EV/EBITDA ? -3.34 -21.7 10.8 -3.23 0.61   -0.31
Debt/EBITDA 1.49 -21.7 10.8 2.69 3.28   2.63
R&D/CAPEX, % 5 102% 1 912% 6 623% 30 117% 48 788%   30 831%
CAPEX/Revenue, % 27.6% 3.75% 1.84% 0.47% 0.34%   0.70%
Arcturus Therapeutics Holdings shareholders