Arcturus Therapeutics Holdings Financial Statements (ARCT)

Arcturus Therapeutics Holdingssmart-lab.ru %   2020 2021 2022 2023 2023   LTM ?
Report date 01.03.2021 01.03.2022 29.03.2023 31.12.2023 14.03.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 9.54 12.4 205.8 169.9 157.7   148.5
Operating Income, bln rub -71.5 -202.9 12.2 -75.1 -78.2   -54.9
EBITDA, bln rub ? -70.6 -201.7 13.7 -75.1 -24.2   -59.3
Net profit, bln rub ? -71.4 -206.9 9.35 -26.6 -29.7   -59.5
OCF, bln rub ? -42.9 -135.0 32.0 -18.1   -60.0
CAPEX, bln rub ? 1.74 3.41 7.73 2.90   1.96
FCF, bln rub ? -44.6 -138.4 24.3 -21.0   -60.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 81.1 215.2 193.6 245.0 245.0   198.8
Cost of production, bln rub 55.9 171.9 143.1 0.000 2.96   7.13
R&D, bln rub 57.8 173.8 147.8 192.1 192.1   155.9
Interest expenses, bln rub 0.361 2.67 0.420 0.000 0.767   0.004
Assets, bln rub 476.5 392.8 450.4 429.4 429.4   370.7
Net Assets, bln rub ? 396.6 228.2 270.3 281.6 278.5   261.9
Debt, bln rub 17.9 67.6 90.9 25.9 30.2   26.0
Cash, bln rub 462.9 370.5 391.9 347.0 292.0   237.2
Net debt, bln rub -445.0 -302.9 -301.0 -321.1 -261.8   -211.2
Ordinary share price, rub 43.4 37.0 17.0 31.5 31.5   19.0
Number of ordinary shares, mln 20.3 26.3 26.4 26.6 26.6   27.1
Market cap, bln rub 881 974 449 840 840   514
EV, bln rub ? 436 671 147 518 578   302
Book value, bln rub 397 228 270 282 279   262
EPS, rub ? -3.51 -7.86 0.35 -1.00 -1.12   -2.20
FCF/share, rub -2.20 -5.26 0.92 0.00 -0.79   -2.25
BV/share, rub 19.5 8.67 10.2 10.6 10.5   9.68
EBITDA margin, % ? -740.6% -1 632% 6.66% -44.2% -15.3%   -40.0%
Net margin, % ? -748.1% -1 674% 4.54% -15.6% -18.8%   -40.1%
FCF yield, % ? -5.06% -14.2% 5.41% 0.00% -2.50%   -11.8%
ROE, % ? -18.0% -90.6% 3.46% -9.44% -10.7%   -22.7%
ROA, % ? -15.0% -52.7% 2.08% -6.19% -6.92%   -16.1%
P/E ? -12.3 -4.71 48.0 -31.6 -28.2   -8.63
P/FCF -19.7 -7.04 18.5 -40.0   -8.44
P/S ? 92.3 78.8 2.18 4.94 5.32   3.46
P/BV ? 2.22 4.27 1.66 2.98 3.01   1.96
EV/EBITDA ? -6.17 -3.33 10.8 -6.91 -23.9   -5.10
Debt/EBITDA 6.30 1.50 -22.0 4.28 10.8   3.56
R&D/CAPEX, % 3 321% 5 102% 1 912% 6 623%   7 937%
CAPEX/Revenue, % 18.3% 27.6% 3.75% 0.00% 1.84%   1.32%
Arcturus Therapeutics Holdings shareholders