Arch Coal Financial Statements (ARCH)
|
|
|
|
Report date
|
|
|
11.02.2020 |
12.02.2021 |
16.02.2022 |
16.02.2023 |
15.02.2024 |
|
05.11.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2 294 |
1 468 |
2 208 |
3 725 |
3 146 |
|
2 681 |
|
Operating Income, bln rub |
|
|
242.9 |
-112.5 |
367.1 |
1 109 |
546.5 |
|
187.6 |
|
EBITDA, bln rub |
? |
|
383.8 |
-190.9 |
503.6 |
1 250 |
734.0 |
|
383.4 |
|
Net profit, bln rub |
? |
|
233.8 |
-344.6 |
337.6 |
1 331 |
464.0 |
|
179.5 |
|
|
OCF, bln rub |
? |
|
419.7 |
61.1 |
238.3 |
1 210 |
635.4 |
|
393.9 |
|
CAPEX, bln rub |
? |
|
267.6 |
287.1 |
246.6 |
173.8 |
176.0 |
|
181.9 |
|
FCF, bln rub |
? |
|
152.1 |
-226.0 |
-8.34 |
1 036 |
459.3 |
|
212.0 |
|
Dividend payout, bln rub
|
|
|
30.2 |
8.25 |
3.83 |
456.4 |
206.1 |
|
91.3 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
12.9% |
0.00% |
1.13% |
34.3% |
44.4% |
|
50.9% |
|
|
OPEX, bln rub |
|
|
208.9 |
201.6 |
239.2 |
275.0 |
111.0 |
|
94.5 |
|
Cost of production, bln rub |
|
|
1 873 |
1 378 |
1 580 |
2 339 |
2 488 |
|
2 408 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
16.5 |
14.4 |
24.0 |
20.5 |
14.8 |
|
16.2 |
|
|
Assets, bln rub |
|
|
1 868 |
1 722 |
2 117 |
2 433 |
2 484 |
|
2 371 |
|
Net Assets, bln rub |
? |
|
640.5 |
283.6 |
683.9 |
1 366 |
1 479 |
|
1 444 |
|
Debt, bln rub |
|
|
310.8 |
508.3 |
560.7 |
174.3 |
153.9 |
|
126.9 |
|
Cash, bln rub |
|
|
288.7 |
284.3 |
339.7 |
273.1 |
320.5 |
|
255.9 |
|
Net debt, bln rub |
|
|
22.1 |
224.1 |
221.0 |
-98.8 |
-166.7 |
|
-129.0 |
|
|
Ordinary share price, rub |
|
|
71.7 |
43.8 |
91.3 |
142.8 |
165.9 |
|
134.8 |
|
Number of ordinary shares, mln |
|
|
16.2 |
15.2 |
15.3 |
17.1 |
18.2 |
|
18.1 |
|
|
Market cap, bln rub |
|
|
1 163 |
663 |
1 399 |
2 447 |
3 026 |
|
2 440 |
|
EV, bln rub |
? |
|
1 186 |
887 |
1 620 |
2 348 |
2 859 |
|
2 311 |
|
Book value, bln rub |
|
|
641 |
284 |
684 |
1 366 |
1 479 |
|
1 444 |
|
|
EPS, rub |
? |
|
14.4 |
-22.7 |
22.0 |
77.7 |
25.5 |
|
9.92 |
|
FCF/share, rub |
|
|
9.38 |
-14.9 |
-0.54 |
60.4 |
25.2 |
|
11.7 |
|
BV/share, rub |
|
|
39.5 |
18.7 |
44.6 |
79.7 |
81.1 |
|
79.8 |
|
|
EBITDA margin, % |
? |
|
16.7% |
-13.0% |
22.8% |
33.6% |
23.3% |
|
14.3% |
|
Net margin, % |
? |
|
10.2% |
-23.5% |
15.3% |
35.7% |
14.8% |
|
6.69% |
|
FCF yield, % |
? |
|
13.1% |
-34.1% |
-0.60% |
42.3% |
15.2% |
|
8.69% |
|
ROE, % |
? |
|
36.5% |
-121.5% |
49.4% |
97.5% |
31.4% |
|
12.4% |
|
ROA, % |
? |
|
12.5% |
-20.0% |
15.9% |
54.7% |
18.7% |
|
7.57% |
|
|
P/E |
? |
|
4.98 |
-1.92 |
4.14 |
1.84 |
6.52 |
|
13.6 |
|
P/FCF |
|
|
7.65 |
-2.94 |
-167.7 |
2.36 |
6.59 |
|
11.5 |
|
P/S |
? |
|
0.51 |
0.45 |
0.63 |
0.66 |
0.96 |
|
0.91 |
|
P/BV |
? |
|
1.82 |
2.34 |
2.05 |
1.79 |
2.05 |
|
1.69 |
|
EV/EBITDA |
? |
|
3.09 |
-4.65 |
3.22 |
1.88 |
3.90 |
|
6.03 |
|
Debt/EBITDA |
|
|
0.06 |
-1.17 |
0.44 |
-0.08 |
-0.23 |
|
-0.34 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
11.7% |
19.6% |
11.2% |
4.67% |
5.60% |
|
6.78% |
|
| Arch Coal shareholders |
