Inarctica Financial Statements (AQUA)

Инарктика (Русская Аквакультура)smart-lab.ru %   2019 2020 2021 2022 2023
Report date 03.04.2020 09.02.2021 08.04.2022 08.04.2024 08.04.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Annual report URL
Presentation URL
Revenue, bln rub ? 0.100 2.95 2.82 3.78 5.61
Operating Income, bln rub 2.78 2.65 3.49 5.33
Net profit, bln rub ? 0.001 2.80 2.66 3.52 5.36
OCF, bln rub ? -0.100 -0.210 3.34 4.44
CAPEX, bln rub ? 0.000 0.010 0.000 0.090
FCF, bln rub ? 0.100 -0.211 3.34 4.35
Dividend payout, bln rub 0.880 0.703 2.64
Dividend, rub/share ? 10 8 30
Ordinary share dividend yield, % 0.0% 3.8% 1.3% 5.0% 0.0%
Dividend payout ratio, % 0% 31% 26% 75% 0%
OPEX, bln rub 0.154 0.163 0.272 0.270
Cost of production, bln rub 0.010 0.018 0.009 0.015 0.013
Employment expenses, bln rub 0.112 0.040 0.180 0.220
Interest expenses, bln rub 0.000 0.142 0.280 0.288
Assets, bln rub 6.77 9.16 13.4 13.0 14.5
Net Assets, bln rub ? 6.75 9.12 10.3 9.82 11.2
Debt, bln rub 0.000 0.000 3.09 3.10 3.10
Cash, bln rub 0.170 0.300 0.000 0.000 0.000
Net debt, bln rub -0.17 -0.30 3.09 3.10 3.10
Ordinary share price, rub 255.5 261.5 600.5 597.0 852.0
Number of ordinary shares, mln 87.9 87.9 87.9 87.9 87.9
Free Float, % 8.00% 14.0% 14.0% 18.1% 17.0%
Market cap, bln rub 22.5 23.0 52.8 52.5 74.9
EV, bln rub ? 22.3 22.7 55.9 55.6 78.0
Book value, bln rub 6.75 9.12 10.3 9.82 11.2
EPS, rub ? 0.01 31.9 30.3 40.1 61.0
FCF/share, rub 0.00 1.14 -2.40 38.0 49.5
BV/share, rub 76.8 103.8 117.0 111.7 127.8
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 1.0% 94.9% 94.4% 93.1% 95.5%
FCF yield, % ? 0.0% 0.4% -0.4% 6.4% 5.8%
ROE, % ? 0.0% 30.7% 25.9% 35.8% 47.7%
ROA, % ? 0.0% 30.6% 19.9% 27.1% 37.0%
P/E ? 22 453 8.21 19.8 14.9 14.0
P/FCF 229.8 -250.1 15.7 17.2
P/S ? 224.5 7.79 18.7 13.9 13.3
P/BV ? 3.33 2.52 5.13 5.34 6.67
Employees, people 387 455 656 676
Labour productivity, mln rub/person/year 0.26 6.48 4.30 5.59
Expenses per employee, thousand rub 0.00 246.2 61.0 266.3
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 0% 0% 0% 0% 2%
IR rating 4.1 4.1
Financial statement quality 4 4
Investor Presentations 5 5
Smart-lab presence 4 4
Annual report 5 5
Investor site URL 5 5
Investor calendar 1 1
IR feedback 5 5
Inarctica shareholders