Aptiv Financial Statements (APTV)
|
|
|
|
Report date
|
|
|
07.02.2022 |
08.02.2023 |
06.02.2024 |
07.02.2025 |
06.02.2026 |
|
05.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
15 618 |
17 489 |
20 051 |
19 713 |
20 398 |
|
15 573 |
|
Operating Income, bln rub |
|
|
1 274 |
1 357 |
1 650 |
2 062 |
1 184 |
|
703.0 |
|
EBITDA, bln rub |
? |
|
1 833 |
1 971 |
2 534 |
3 452 |
2 233 |
|
1 543 |
|
Net profit, bln rub |
? |
|
590.0 |
594.0 |
2 938 |
1 787 |
165.0 |
|
176.0 |
|
|
OCF, bln rub |
? |
|
1 222 |
1 263 |
1 896 |
2 446 |
2 185 |
|
1 769 |
|
CAPEX, bln rub |
? |
|
611.0 |
844.0 |
906.0 |
830.0 |
656.0 |
|
678.0 |
|
FCF, bln rub |
? |
|
611.0 |
419.0 |
990.0 |
1 616 |
1 529 |
|
1 091 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
4.00 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
2.27% |
|
|
OPEX, bln rub |
|
|
1 075 |
1 138 |
1 436 |
1 465 |
2 714 |
|
2 330 |
|
Cost of production, bln rub |
|
|
13 269 |
14 994 |
16 965 |
16 186 |
16 500 |
|
12 540 |
|
R&D, bln rub |
|
|
1 030 |
1 120 |
1 289 |
1 097 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
150.0 |
219.0 |
285.0 |
337.0 |
361.0 |
|
268.0 |
|
|
Assets, bln rub |
|
|
18 007 |
21 884 |
24 427 |
23 458 |
23 413 |
|
25 203 |
|
Net Assets, bln rub |
? |
|
8 347 |
8 826 |
11 548 |
8 796 |
9 207 |
|
9 233 |
|
Debt, bln rub |
|
|
4 463 |
6 961 |
6 787 |
8 888 |
8 094 |
|
9 350 |
|
Cash, bln rub |
|
|
3 139 |
1 531 |
1 640 |
1 573 |
1 851 |
|
3 173 |
|
Net debt, bln rub |
|
|
1 324 |
5 430 |
5 147 |
7 315 |
6 243 |
|
6 177 |
|
|
Ordinary share price, rub |
|
|
165.0 |
93.1 |
89.7 |
60.5 |
76.1 |
|
57.4 |
|
Number of ordinary shares, mln |
|
|
270.5 |
270.9 |
276.9 |
256.4 |
220.8 |
|
|
|
|
Market cap, bln rub |
|
|
44 612 |
25 229 |
24 845 |
15 506 |
16 797 |
|
0 |
|
EV, bln rub |
? |
|
45 936 |
30 659 |
29 992 |
22 821 |
23 040 |
|
6 177 |
|
Book value, bln rub |
|
|
4 872 |
1 118 |
3 998 |
1 632 |
2 607 |
|
2 745 |
|
|
EPS, rub |
? |
|
2.18 |
2.19 |
10.6 |
6.97 |
0.75 |
|
|
|
FCF/share, rub |
|
|
2.26 |
1.55 |
3.58 |
6.30 |
6.93 |
|
|
|
BV/share, rub |
|
|
18.0 |
4.13 |
14.4 |
6.37 |
11.8 |
|
|
|
|
EBITDA margin, % |
? |
|
11.7% |
11.3% |
12.6% |
17.5% |
10.9% |
|
9.91% |
|
Net margin, % |
? |
|
3.78% |
3.40% |
14.7% |
9.07% |
0.81% |
|
1.13% |
|
FCF yield, % |
? |
|
1.37% |
1.66% |
3.98% |
10.4% |
9.10% |
|
0.00% |
|
ROE, % |
? |
|
7.07% |
6.73% |
25.4% |
20.3% |
1.79% |
|
1.91% |
|
ROA, % |
? |
|
3.28% |
2.71% |
12.0% |
7.62% |
0.70% |
|
0.70% |
|
|
P/E |
? |
|
75.6 |
42.5 |
8.46 |
8.68 |
101.8 |
|
0.00 |
|
P/FCF |
|
|
73.0 |
60.2 |
25.1 |
9.60 |
11.0 |
|
0.00 |
|
P/S |
? |
|
2.86 |
1.44 |
1.24 |
0.79 |
0.82 |
|
0.00 |
|
P/BV |
? |
|
9.16 |
22.6 |
6.21 |
9.50 |
6.44 |
|
0.00 |
|
EV/EBITDA |
? |
|
25.1 |
15.6 |
11.8 |
6.61 |
10.3 |
|
4.00 |
|
Debt/EBITDA |
|
|
0.72 |
2.75 |
2.03 |
2.12 |
2.80 |
|
4.00 |
|
|
R&D/CAPEX, % |
|
|
168.6% |
132.7% |
142.3% |
132.2% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
3.91% |
4.83% |
4.52% |
4.21% |
3.22% |
|
4.35% |
|
| Aptiv shareholders |
