AppHarvest Financial Statements (APPH)

AppHarvestsmart-lab.ru %   2020 2020 2021 2022 2022   LTM ?
Report date 29.01.2021 02.06.2021 01.03.2022 31.12.2022 15.03.2023   10.05.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 9.05 14.6 14.6   22.6
Operating Income, bln rub -16.5 -16.5 -200.0 -173.8 -173.8   -237.2
EBITDA, bln rub ? -15.8 -15.8 -128.9 -157.8 -107.8   -176.6
Net profit, bln rub ? -17.4 -17.4 -166.2 -176.6 -176.6   -244.3
OCF, bln rub ? -13.1 -13.1 -103.9 -86.1 -86.1   -73.5
CAPEX, bln rub ? 35.7 35.7 300.7 170.9 180.7   114.3
FCF, bln rub ? -48.8 -48.8 -404.6 -257.0 -266.9   -187.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 16.5 16.5 107.2 81.3 81.3   99.2
Cost of production, bln rub 0.000 0.000 41.9 57.0 57.0   87.1
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 1.42 1.42 0.658 0.000 50.0   46.1
Assets, bln rub 180.9 180.9 554.1 595.3 595.3   609.8
Net Assets, bln rub ? 24.8 -20.4 387.6 260.3 260.3   268.7
Debt, bln rub 149.5 90.8 136.3 187.4 291.2   291.2
Cash, bln rub 21.9 122.0 150.8 54.3 54.3   50.0
Net debt, bln rub 127.6 -31.2 -14.4 133.0 236.8   241.2
Ordinary share price, rub 15.7 15.7 3.89 0.567 0.567   0.050
Number of ordinary shares, mln 38.1 38.1 95.6 104.8 104.8   131.1
Market cap, bln rub 596 596 372 59 59   7
EV, bln rub ? 723 565 357 192 296   248
Book value, bln rub 25 -20 388 260 260   269
EPS, rub ? -0.46 -0.46 -1.74 -1.69 -1.69   -1.86
FCF/share, rub -1.28 -1.28 -4.23 -2.45 -2.55   -1.43
BV/share, rub 0.65 -0.54 4.06 2.48 2.48   2.05
EBITDA margin, % ? -1 424% -1 081% -738.7%   -780.4%
Net margin, % ? -1 836% -1 211% -1 211%   -1 079%
FCF yield, % ? -8.20% -8.20% -108.8% -432.4% -449.0%   -2 865%
ROE, % ? -70.5% 85.4% -42.9% -67.9% -67.9%   -90.9%
ROA, % ? -9.64% -9.64% -30.0% -29.7% -29.7%   -40.1%
P/E ? -34.1 -34.1 -2.24 -0.34 -0.34   -0.03
P/FCF -12.2 -12.2 -0.92 -0.23 -0.22   -0.03
P/S ? 41.1 4.07 4.07   0.29
P/BV ? 24.1 -29.1 0.96 0.23 0.23   0.02
EV/EBITDA ? -45.7 -35.6 -2.77 -1.22 -2.75   -1.40
Debt/EBITDA -8.06 1.97 0.11 -0.84 -2.20   -1.37
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 3 322% 1 171% 1 239%   505.3%
AppHarvest shareholders