AppHarvest Financial Statements (APPH)

AppHarvestsmart-lab.ru   2020 2021 2022   LTM ?
Report date 29.01.2021 01.03.2022 15.03.2023   10.05.2023
Currency USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 9.05 14.6   22.4
Operating Income, bln rub -16.5 -200.0 -173.8   -175.7
EBITDA, bln rub ? -15.8 -128.9 -107.8   -111.0
Net profit, bln rub ? -17.4 -166.2 -176.6   -179.6
OCF, bln rub ? -13.1 -103.9 -86.1   -83.6
CAPEX, bln rub ? 35.7 300.7 180.7   162.9
FCF, bln rub ? -48.8 -404.6 -266.9   -246.5
Dividend payout, bln rub 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 16.5 107.2 81.3   70.2
Cost of production, bln rub 0.000 41.9 57.0   77.8
R&D, bln rub 0.000 0.000 0.000   0.000
Interest expenses, bln rub 1.42 0.658 50.0   46.0
Assets, bln rub 180.9 554.1 595.3   609.8
Net Assets, bln rub ? 24.8 387.6 260.3   268.7
Debt, bln rub 149.5 136.3 291.2   291.2
Cash, bln rub 21.9 150.8 54.3   50.0
Net debt, bln rub 127.6 -14.4 236.8   241.2
Ordinary share price, rub 15.7 3.89 0.567   0.612
Number of ordinary shares, mln 38.1 95.6 104.8   131.1
Market cap, bln rub 596 372 59   80
EV, bln rub ? 723 357 296   321
Book value, bln rub 25 388 260   269
EPS, rub ? -0.46 -1.74 -1.69   -1.37
FCF/share, rub -1.28 -4.23 -2.55   -1.88
BV/share, rub 0.65 4.06 2.48   2.05
EBITDA margin, % ? -1 424% -738.7%   -494.6%
Net margin, % ? -1 836% -1 211%   -800.6%
FCF yield, % ? -8.20% -108.8% -449.0%   -307.1%
ROE, % ? -70.5% -42.9% -67.9%   -66.8%
ROA, % ? -9.64% -30.0% -29.7%   -29.5%
P/E ? -34.1 -2.24 -0.34   -0.45
P/FCF -12.2 -0.92 -0.22   -0.33
P/S ? 41.1 4.07   3.58
P/BV ? 24.1 0.96 0.23   0.30
EV/EBITDA ? -45.7 -2.77 -2.75   -2.90
Debt/EBITDA -8.06 0.11 -2.20   -2.17
R&D/CAPEX, % 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 3 322% 1 239%   725.9%
AppHarvest shareholders