AppFolio Financial Statements (APPF)
|
|
|
|
Report date
|
|
|
28.02.2022 |
09.02.2023 |
01.02.2024 |
06.02.2025 |
05.02.2026 |
|
23.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
359.4 |
471.9 |
620.4 |
794.2 |
950.8 |
|
995.3 |
|
Operating Income, bln rub |
|
|
-11.9 |
-72.4 |
0.963 |
135.6 |
152.9 |
|
169.9 |
|
EBITDA, bln rub |
? |
|
22.2 |
-36.1 |
29.6 |
169.9 |
183.8 |
|
196.1 |
|
Net profit, bln rub |
? |
|
1.03 |
-68.1 |
2.70 |
204.1 |
140.9 |
|
152.0 |
|
|
OCF, bln rub |
? |
|
35.4 |
25.4 |
60.3 |
188.2 |
242.1 |
|
237.9 |
|
CAPEX, bln rub |
? |
|
32.7 |
6.54 |
13.9 |
2.02 |
3.16 |
|
4.09 |
|
FCF, bln rub |
? |
|
2.67 |
18.8 |
46.4 |
186.1 |
239.0 |
|
233.8 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
227.3 |
352.4 |
381.4 |
356.9 |
429.9 |
|
459.5 |
|
Cost of production, bln rub |
|
|
143.9 |
191.8 |
238.1 |
301.6 |
368.0 |
|
365.9 |
|
R&D, bln rub |
|
|
66.0 |
111.1 |
151.4 |
160.4 |
190.4 |
|
196.3 |
|
Interest expenses, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Assets, bln rub |
|
|
408.0 |
381.2 |
408.9 |
626.7 |
722.3 |
|
580.6 |
|
Net Assets, bln rub |
? |
|
297.4 |
265.5 |
297.3 |
519.3 |
542.6 |
|
470.2 |
|
Debt, bln rub |
|
|
57.6 |
53.6 |
44.7 |
41.7 |
71.4 |
|
37.0 |
|
Cash, bln rub |
|
|
122.4 |
160.1 |
211.7 |
278.5 |
251.5 |
|
151.7 |
|
Net debt, bln rub |
|
|
-64.8 |
-106.5 |
-167.0 |
-236.8 |
-180.0 |
|
-114.7 |
|
|
Ordinary share price, rub |
|
|
121.1 |
105.4 |
173.2 |
246.7 |
232.7 |
|
183.6 |
|
Number of ordinary shares, mln |
|
|
34.6 |
35.0 |
35.6 |
36.3 |
36.0 |
|
35.7 |
|
|
Market cap, bln rub |
|
|
4 186 |
3 689 |
6 172 |
8 944 |
8 378 |
|
6 554 |
|
EV, bln rub |
? |
|
4 121 |
3 583 |
6 005 |
8 707 |
8 198 |
|
6 439 |
|
Book value, bln rub |
|
|
188 |
169 |
217 |
358 |
396 |
|
338 |
|
|
EPS, rub |
? |
|
0.03 |
-1.95 |
0.08 |
5.63 |
3.91 |
|
4.26 |
|
FCF/share, rub |
|
|
0.08 |
0.54 |
1.30 |
5.13 |
6.64 |
|
6.55 |
|
BV/share, rub |
|
|
5.45 |
4.84 |
6.10 |
9.89 |
11.0 |
|
9.46 |
|
|
EBITDA margin, % |
? |
|
6.17% |
-7.64% |
4.77% |
21.4% |
19.3% |
|
19.7% |
|
Net margin, % |
? |
|
0.29% |
-14.4% |
0.44% |
25.7% |
14.8% |
|
15.3% |
|
FCF yield, % |
? |
|
0.06% |
0.51% |
0.75% |
2.08% |
2.85% |
|
3.57% |
|
ROE, % |
? |
|
0.35% |
-25.7% |
0.91% |
39.3% |
26.0% |
|
32.3% |
|
ROA, % |
? |
|
0.25% |
-17.9% |
0.66% |
32.6% |
19.5% |
|
26.2% |
|
|
P/E |
? |
|
4 072 |
-54.2 |
2 284 |
43.8 |
59.5 |
|
43.1 |
|
P/FCF |
|
|
1 566 |
196.0 |
133.0 |
48.0 |
35.1 |
|
28.0 |
|
P/S |
? |
|
11.6 |
7.82 |
9.95 |
11.3 |
8.81 |
|
6.58 |
|
P/BV |
? |
|
22.2 |
21.8 |
28.4 |
25.0 |
21.2 |
|
19.4 |
|
EV/EBITDA |
? |
|
185.9 |
-99.3 |
202.9 |
51.3 |
44.6 |
|
32.8 |
|
Debt/EBITDA |
|
|
-2.93 |
2.95 |
-5.64 |
-1.39 |
-0.98 |
|
-0.58 |
|
|
R&D/CAPEX, % |
|
|
201.7% |
1 699% |
1 092% |
7 955% |
6 035% |
|
4 797% |
|
|
CAPEX/Revenue, % |
|
|
9.10% |
1.39% |
2.23% |
0.25% |
0.33% |
|
0.41% |
|
| AppFolio shareholders |