AppFolio Financial Statements (APPF)

AppFoliosmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 02.03.2020 01.03.2021 28.02.2022 09.02.2023 01.02.2024   26.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 256.0 310.1 359.4 471.9 620.4   696.5
Operating Income, bln rub 6.46 9.78 -11.9 -72.4 10.3   90.5
EBITDA, bln rub ? 33.0 40.3 20.4 -38.4 36.8   111.6
Net profit, bln rub ? 36.3 158.4 1.03 -68.1 2.70   125.6
OCF, bln rub ? 38.9 48.3 35.4 25.4 60.3   142.1
CAPEX, bln rub ? 29.1 45.1 32.7 21.2 9.04   12.5
FCF, bln rub ? 9.81 3.22 2.67 4.14 51.2   129.6
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 147.9 181.2 227.3 352.4 381.4   350.6
Cost of production, bln rub 101.6 119.0 143.9 191.8 238.1   255.1
R&D, bln rub 39.5 48.5 66.0 111.1 151.4   153.6
Interest expenses, bln rub 1.65 1.85 0.501 1.18 0.000   0.000
Assets, bln rub 260.1 389.5 408.0 381.2 408.9   438.8
Net Assets, bln rub ? 132.0 285.9 297.4 265.5 297.3   339.2
Debt, bln rub 81.9 40.1 55.7 50.2 44.7   44.3
Cash, bln rub 38.7 168.5 122.4 160.1 211.7   243.8
Net debt, bln rub 43.2 -128.4 -66.7 -109.8 -167.0   -199.5
Ordinary share price, rub 110.0 180.0 121.1 105.4 173.2   183.6
Number of ordinary shares, mln 34.0 34.3 34.6 35.0 35.6   36.1
Market cap, bln rub 3 740 6 169 4 186 3 689 6 172   6 625
EV, bln rub ? 3 783 6 041 4 119 3 580 6 005   6 426
Book value, bln rub 22 178 188 169 217   264
EPS, rub ? 1.07 4.62 0.03 -1.95 0.08   3.48
FCF/share, rub 0.29 0.09 0.08 0.12 1.44   3.59
BV/share, rub 0.65 5.19 5.45 4.84 6.10   7.32
EBITDA margin, % ? 12.9% 13.0% 5.66% -8.13% 5.93%   16.0%
Net margin, % ? 14.2% 51.1% 0.29% -14.4% 0.44%   18.0%
FCF yield, % ? 0.26% 0.05% 0.06% 0.11% 0.83%   1.96%
ROE, % ? 27.5% 55.4% 0.35% -25.7% 0.91%   37.0%
ROA, % ? 13.9% 40.7% 0.25% -17.9% 0.66%   28.6%
P/E ? 103.1 38.9 4 072 -54.2 2 284   52.7
P/FCF 381.4 1 916 1 566 891.8 120.5   51.1
P/S ? 14.6 19.9 11.6 7.82 9.95   9.51
P/BV ? 169.0 34.7 22.2 21.8 28.4   25.1
EV/EBITDA ? 114.7 150.0 202.4 -93.3 163.2   57.6
Debt/EBITDA 1.31 -3.19 -3.28 2.86 -4.54   -1.79
R&D/CAPEX, % 135.9% 107.7% 201.7% 523.5% 1 674%   1 226%
CAPEX/Revenue, % 11.4% 14.5% 9.10% 4.50% 1.46%   1.80%
AppFolio shareholders