AppFolio Financial Statements (APPF) |
||||||||||
AppFoliosmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 02.03.2020 | 01.03.2021 | 28.02.2022 | 09.02.2023 | 01.02.2024 | 25.10.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 256.0 | 310.1 | 359.4 | 471.9 | 620.4 | 762.4 | |||
Operating Income, bln rub | 6.46 | 9.78 | -11.9 | -72.4 | 0.963 | 140.9 | ||||
EBITDA, bln rub | ? | 14.1 | 17.4 | 20.4 | -38.4 | 30.0 | 165.6 | |||
Net profit, bln rub | ? | 36.3 | 158.4 | 1.03 | -68.1 | 2.70 | 131.6 | |||
OCF, bln rub | ? | 38.9 | 48.3 | 35.4 | 25.4 | 60.3 | 182.8 | |||
CAPEX, bln rub | ? | 29.1 | 45.1 | 32.7 | 21.2 | 9.04 | 9.04 | |||
FCF, bln rub | ? | 9.81 | 3.22 | 2.67 | 4.14 | 51.2 | 173.7 | |||
Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
OPEX, bln rub | 147.9 | 181.2 | 227.3 | 352.4 | 381.4 | 344.1 | ||||
Cost of production, bln rub | 101.6 | 119.0 | 143.9 | 191.8 | 238.1 | 277.0 | ||||
R&D, bln rub | 39.5 | 48.5 | 66.0 | 111.1 | 151.4 | 152.9 | ||||
Interest expenses, bln rub | 1.65 | 1.85 | 0.501 | 1.18 | 0.000 | 0.000 | ||||
Assets, bln rub | 260.1 | 389.5 | 408.0 | 381.2 | 408.9 | 523.3 | ||||
Net Assets, bln rub | ? | 132.0 | 285.9 | 297.4 | 265.5 | 297.3 | 412.8 | |||
Debt, bln rub | 81.9 | 40.1 | 55.7 | 50.2 | 44.7 | 41.5 | ||||
Cash, bln rub | 38.7 | 168.5 | 122.4 | 160.1 | 211.7 | 331.4 | ||||
Net debt, bln rub | 43.2 | -128.4 | -66.7 | -109.8 | -167.0 | -289.8 | ||||
Ordinary share price, rub | 110.0 | 180.0 | 121.1 | 105.4 | 173.2 | 183.6 | ||||
Number of ordinary shares, mln | 34.0 | 34.3 | 34.6 | 35.0 | 35.6 | 36.3 | ||||
Market cap, bln rub | 3 740 | 6 169 | 4 186 | 3 689 | 6 172 | 6 665 | ||||
EV, bln rub | ? | 3 783 | 6 041 | 4 119 | 3 580 | 6 005 | 6 376 | |||
Book value, bln rub | 22 | 178 | 188 | 169 | 217 | 340 | ||||
EPS, rub | ? | 1.07 | 4.62 | 0.03 | -1.95 | 0.08 | 3.62 | |||
FCF/share, rub | 0.29 | 0.09 | 0.08 | 0.12 | 1.44 | 4.79 | ||||
BV/share, rub | 0.65 | 5.19 | 5.45 | 4.84 | 6.10 | 9.38 | ||||
EBITDA margin, % | ? | 5.51% | 5.61% | 5.66% | -8.13% | 4.83% | 21.7% | |||
Net margin, % | ? | 14.2% | 51.1% | 0.29% | -14.4% | 0.44% | 17.3% | |||
FCF yield, % | ? | 0.26% | 0.05% | 0.06% | 0.11% | 0.83% | 2.61% | |||
ROE, % | ? | 27.5% | 55.4% | 0.35% | -25.7% | 0.91% | 31.9% | |||
ROA, % | ? | 13.9% | 40.7% | 0.25% | -17.9% | 0.66% | 25.1% | |||
P/E | ? | 103.1 | 38.9 | 4 072 | -54.2 | 2 284 | 50.6 | |||
P/FCF | 381.4 | 1 916 | 1 566 | 891.8 | 120.5 | 38.4 | ||||
P/S | ? | 14.6 | 19.9 | 11.6 | 7.82 | 9.95 | 8.74 | |||
P/BV | ? | 169.0 | 34.7 | 22.2 | 21.8 | 28.4 | 19.6 | |||
EV/EBITDA | ? | 268.3 | 347.4 | 202.4 | -93.3 | 200.5 | 38.5 | |||
Debt/EBITDA | 3.06 | -7.38 | -3.28 | 2.86 | -5.57 | -1.75 | ||||
R&D/CAPEX, % | 135.9% | 107.7% | 201.7% | 523.5% | 1 674% | 1 691% | ||||
CAPEX/Revenue, % | 11.4% | 14.5% | 9.10% | 4.50% | 1.46% | 1.19% | ||||
AppFolio shareholders |