Apple Hospitality Financial Statements (APLE)

Apple Hospitalitysmart-lab.ru   2025Q1 2025Q2 2025Q3 2025Q4 2026Q1   LTM ?
Report date 01.05.2025 06.08.2025 03.11.2025 23.02.2026 04.05.2026   04.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 327.7 384.4 373.9 326.4 337.7   1 422
Operating Income, bln rub 50.9 84.9 72.5 44.4 48.0   249.8
EBITDA, bln rub ? 98.8 132.9 99.2 99.5 98.3   430.0
Net profit, bln rub ? 31.2 63.6 50.9 29.6 27.7   171.8
OCF, bln rub ? 49.1 108.8 126.4 85.8 48.9   369.9
CAPEX, bln rub ? 27.3 14.3 41.6 41.6 35.8   133.2
FCF, bln rub ? 21.9 94.5 168.0 44.3 13.1   319.9
Dividend payout, bln rub 69.6 57.0 126.7 45.0 0.000   228.7
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 223.0% 89.6% 248.9% 152.1% 0.00%   133.1%
OPEX, bln rub 53.6 56.1 207.4 41.1 38.7   343.3
Cost of production, bln rub 223.2 243.4 94.0 323.1 328.5   989.0
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 19.4 21.0 0.000 21.1 20.9   62.9
Assets, bln rub 4 948 4 929 4 914 4 902 4 894   4 894
Net Assets, bln rub ? 3 213 3 199 3 190 3 149 3 127   3 127
Debt, bln rub 1 647 1 637 1 619 1 774 1 677   1 677
Cash, bln rub 14.9 7.90 50.3 39.4 7.84   7.84
Net debt, bln rub 1 632 1 629 1 569 1 735 1 669   1 669
Ordinary share price, rub 12.9 11.7 12.0 11.9 11.5   13.8
Number of ordinary shares, mln 240.1 237.7 237.1 237.8 236.1   236.1
Market cap, bln rub 3 099 2 773 2 847 2 818 2 718   3 254
EV, bln rub ? 4 731 4 403 4 416 4 553 4 386   4 922
Book value, bln rub 3 213 3 199 3 190 3 149 3 127   3 127
EPS, rub ? 0.13 0.27 0.21 0.12 0.12   0.73
FCF/share, rub 0.09 0.40 0.71 0.19 0.06   1.35
BV/share, rub 13.4 13.5 13.5 13.2 13.2   13.2
EBITDA margin, % ? 30.1% 34.6% 26.5% 30.5% 29.1%   30.2%
Net margin, % ? 9.53% 16.6% 13.6% 9.07% 8.20%   12.1%
FCF yield, % ? 12.4% 13.1% 12.6% 11.7% 11.8%   9.83%
ROE, % ? 5.95% 5.66% 5.50% 5.57% 5.50%   5.50%
ROA, % ? 3.86% 3.67% 3.57% 3.58% 3.51%   3.51%
P/E ? 16.2 15.3 16.2 16.1 15.8   18.9
P/FCF 8.09 7.62 7.93 8.57 8.50   10.2
P/S ? 2.17 1.95 2.01 2.00 1.91   2.29
P/BV ? 0.96 0.87 0.89 0.89 0.87   1.04
EV/EBITDA ? 10.2 9.67 10.3 10.6 10.2   11.4
Debt/EBITDA 3.52 3.58 3.66 4.03 3.88   3.88
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 8.33% 3.72% 11.1% 12.7% 10.6%   9.36%
Apple Hospitality shareholders