American Outdoor Brands Financial Statements (AOUT)
|
|
|
|
Report date
|
|
|
14.07.2022 |
28.06.2023 |
27.06.2024 |
26.06.2025 |
25.06.2026 |
|
12.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
247.5 |
191.2 |
201.1 |
222.3 |
190.5 |
|
205.4 |
|
Operating Income, bln rub |
|
|
12.6 |
-11.5 |
-12.5 |
-0.154 |
-5.57 |
|
-6.16 |
|
EBITDA, bln rub |
? |
|
-38.2 |
5.00 |
3.60 |
13.1 |
-9.00 |
|
6.79 |
|
Net profit, bln rub |
? |
|
-64.9 |
-12.0 |
-12.2 |
-0.077 |
-9.21 |
|
-9.82 |
|
|
OCF, bln rub |
? |
|
-18.1 |
30.7 |
24.5 |
1.36 |
6.32 |
|
2.67 |
|
CAPEX, bln rub |
? |
|
6.59 |
4.86 |
6.11 |
3.90 |
2.05 |
|
2.46 |
|
FCF, bln rub |
? |
|
-24.5 |
25.9 |
18.4 |
-2.54 |
6.32 |
|
3.52 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
0.00% |
0.00% |
0.00% |
|
|
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
OPEX, bln rub |
|
|
102.9 |
100.8 |
100.9 |
99.4 |
94.2 |
|
94.6 |
|
Cost of production, bln rub |
|
|
133.3 |
103.1 |
112.7 |
123.1 |
105.3 |
|
117.0 |
|
R&D, bln rub |
|
|
5.50 |
6.36 |
6.85 |
7.71 |
6.09 |
|
6.73 |
|
Interest expenses, bln rub |
|
|
0.324 |
0.761 |
0.000 |
0.000 |
0.276 |
|
0.240 |
|
|
Assets, bln rub |
|
|
277.8 |
243.6 |
240.6 |
246.4 |
226.6 |
|
225.0 |
|
Net Assets, bln rub |
? |
|
203.0 |
191.9 |
177.9 |
177.6 |
165.9 |
|
165.7 |
|
Debt, bln rub |
|
|
49.6 |
29.6 |
34.6 |
33.3 |
32.4 |
|
32.8 |
|
Cash, bln rub |
|
|
19.5 |
22.0 |
29.7 |
23.4 |
21.4 |
|
10.4 |
|
Net debt, bln rub |
|
|
30.1 |
7.64 |
4.92 |
9.86 |
10.9 |
|
22.4 |
|
|
Ordinary share price, rub |
|
|
|
|
7.82 |
11.2 |
9.41 |
|
|
|
Number of ordinary shares, mln |
|
|
13.9 |
13.4 |
13.0 |
12.8 |
12.6 |
|
12.5 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
101 |
144 |
118 |
|
0 |
|
EV, bln rub |
? |
|
30 |
8 |
106 |
154 |
129 |
|
22 |
|
Book value, bln rub |
|
|
140 |
140 |
138 |
146 |
142 |
|
140 |
|
|
EPS, rub |
? |
|
-4.66 |
-0.90 |
-0.94 |
-0.01 |
-0.73 |
|
-0.78 |
|
FCF/share, rub |
|
|
-1.76 |
1.93 |
1.42 |
-0.20 |
0.50 |
|
0.28 |
|
BV/share, rub |
|
|
10.0 |
10.5 |
10.6 |
11.4 |
11.3 |
|
11.2 |
|
|
EBITDA margin, % |
? |
|
-15.5% |
2.61% |
1.79% |
5.90% |
-4.72% |
|
3.30% |
|
Net margin, % |
? |
|
-26.2% |
-6.29% |
-6.09% |
-0.03% |
-4.83% |
|
-4.78% |
|
FCF yield, % |
? |
|
|
|
18.1% |
-1.76% |
5.33% |
|
|
|
ROE, % |
? |
|
-32.0% |
-6.27% |
-6.88% |
-0.04% |
-5.55% |
|
-5.93% |
|
ROA, % |
? |
|
-23.4% |
-4.94% |
-5.09% |
-0.03% |
-4.06% |
|
-4.36% |
|
|
P/E |
? |
|
0.00 |
0.00 |
-8.28 |
-1 868 |
-12.9 |
|
0.00 |
|
P/FCF |
|
|
0.00 |
0.00 |
5.52 |
-56.7 |
18.8 |
|
0.00 |
|
P/S |
? |
|
0.00 |
0.00 |
0.50 |
0.65 |
0.62 |
|
0.00 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.74 |
0.98 |
0.83 |
|
0.00 |
|
EV/EBITDA |
? |
|
-0.79 |
1.53 |
29.5 |
11.7 |
-14.4 |
|
3.30 |
|
Debt/EBITDA |
|
|
-0.79 |
1.53 |
1.37 |
0.75 |
-1.22 |
|
3.30 |
|
|
R&D/CAPEX, % |
|
|
83.5% |
131.0% |
112.2% |
197.9% |
297.5% |
|
273.8% |
|
|
CAPEX/Revenue, % |
|
|
2.66% |
2.54% |
3.04% |
1.75% |
1.07% |
|
1.20% |
|
| American Outdoor Brands shareholders |
