ANSYS Financial Statements (ANSS)

ANSYSsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 03.05.2023 02.08.2023 01.11.2023 21.02.2024 01.05.2024   01.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 509.4 496.6 458.8 805.1 466.6   2 227
Operating Income, bln rub 127.7 95.6 69.8 333.0 43.3   541.8
EBITDA, bln rub ? 136.8 101.0 80.8 370.8 88.9   641.5
Net profit, bln rub ? 100.6 69.5 55.5 274.8 34.8   434.6
OCF, bln rub ? 260.8 62.9 160.8 232.7 282.8   739.2
CAPEX, bln rub ? 6.89 5.15 4.50 8.78 10.5   29.0
FCF, bln rub ? 253.9 57.7 156.3 223.9 272.3   710.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 314.1 332.6 323.7 402.1 354.6   1 413
Cost of production, bln rub 67.7 68.3 65.3 70.0 68.7   272.3
R&D, bln rub 120.3 125.0 123.2 126.3 128.8   503.3
Interest expenses, bln rub 10.8 11.6 12.3 12.6 12.4   48.8
Assets, bln rub 6 481 6 605 6 674 7 323 7 150   7 150
Net Assets, bln rub ? 4 782 4 914 5 007 5 390 5 410   5 410
Debt, bln rub 753.7 753.7 753.8 854.4 849.3   849.3
Cash, bln rub 507.9 478.0 639.5 860.4 1 071   1 071
Net debt, bln rub 245.8 275.7 114.3 -5.99 -221.3   -221.3
Ordinary share price, rub 332.8 330.3 297.6 362.9 347.2   273.9
Number of ordinary shares, mln 86.9 86.7 86.8 86.9 87.1   87.1
Market cap, bln rub 28 930 28 633 25 832 31 530 30 226   23 843
EV, bln rub ? 29 176 28 909 25 947 31 524 30 005   23 622
Book value, bln rub 174 238 388 749 805   805
EPS, rub ? 1.16 0.80 0.64 3.16 0.40   4.99
FCF/share, rub 2.92 0.67 1.80 2.58 3.13   8.16
BV/share, rub 2.01 2.75 4.47 8.62 9.25   9.25
EBITDA margin, % ? 26.8% 20.3% 17.6% 46.1% 19.0%   28.8%
Net margin, % ? 19.8% 14.0% 12.1% 34.1% 7.45%   19.5%
FCF yield, % ? 2.26% 2.09% 2.45% 2.19% 2.35%   2.98%
ROE, % ? 11.6% 10.7% 9.66% 9.28% 8.03%   8.03%
ROA, % ? 8.54% 7.93% 7.25% 6.83% 6.08%   6.08%
P/E ? 52.3 54.6 53.4 63.0 69.6   54.9
P/FCF 44.2 47.8 40.8 45.6 42.6   33.6
P/S ? 13.5 13.2 12.0 13.9 13.6   10.7
P/BV ? 165.9 120.2 66.5 42.1 37.5   29.6
EV/EBITDA ? 40.8 43.8 44.1 45.7 46.8   36.8
Debt/EBITDA 0.34 0.42 0.19 -0.01 -0.35   -0.35
R&D/CAPEX, % 1 746% 2 430% 2 736% 1 439% 1 222%   1 738%
CAPEX/Revenue, % 1.35% 1.04% 0.98% 1.09% 2.26%   1.30%
ANSYS shareholders