ANGI Homeservices Financial Statements (ANGI)

ANGI Homeservicessmart-lab.ru %   2023Q2 2023Q3 2023Q4 2023Q4 2024Q1   LTM ?
Report date 08.08.2023 07.11.2023 13.02.2024 29.02.2024 07.05.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 375.1 371.8 300.4 300.4 305.4   1 278
Operating Income, bln rub -16.7 15.1 7.63 7.63 2.72   33.1
EBITDA, bln rub ? 12.3 15.1 31.5 31.5 26.6   104.8
Net profit, bln rub ? -14.7 -5.36 -5.56 -5.56 -1.63   -18.1
OCF, bln rub ? 58.7 11.0 36.7 16.0 22.3   86.1
CAPEX, bln rub ? 10.5 13.8 11.7 11.7 12.8   49.9
FCF, bln rub ? 48.3 -2.77 25.1 4.37 9.50   36.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 360.1 328.0 251.7 251.7 266.3   1 098
Cost of production, bln rub 31.7 28.7 41.2 41.2 36.3   147.4
R&D, bln rub 25.5 21.5 24.2 24.2 23.8   93.6
Interest expenses, bln rub 5.03 5.04 5.04 5.04 5.04   20.1
Assets, bln rub 1 902 1 906 1 856 1 856 1 835   1 835
Net Assets, bln rub ? 1 038 1 042 1 041 1 041 1 039   1 039
Debt, bln rub 495.7 495.9 496.0 565.4 496.2   496.2
Cash, bln rub 370.6 366.8 364.0 364.0 363.3   363.3
Net debt, bln rub 125.1 129.0 132.0 201.4 132.9   132.9
Ordinary share price, rub 3.30 1.98 2.49 2.49 2.62   1.59
Number of ordinary shares, mln 506.1 506.3 555.7 504.2 502.6   502.6
Market cap, bln rub 1 670 1 003 1 384 1 256 1 317   799
EV, bln rub ? 1 795 1 132 1 516 1 457 1 450   932
Book value, bln rub -21 -12 -16 -16 -17   -17
EPS, rub ? -0.03 -0.01 -0.01 -0.01 0.00   -0.04
FCF/share, rub 0.10 -0.01 0.05 0.01 0.02   0.07
BV/share, rub -0.04 -0.02 -0.03 -0.03 -0.03   -0.03
EBITDA margin, % ? 3.28% 4.07% 10.5% 10.5% 8.70%   8.20%
Net margin, % ? -3.92% -1.44% -1.85% -1.85% -0.53%   -1.42%
FCF yield, % ? 1.27% 4.75% 5.62% 4.55% 4.51%   4.52%
ROE, % ? -9.67% -8.48% -3.90% -3.90% -2.62%   -1.74%
ROA, % ? -5.28% -4.63% -2.19% -2.19% -1.48%   -0.99%
P/E ? -16.6 -11.4 -34.1 -30.9 -48.3   -44.2
P/FCF 78.6 21.1 17.8 22.0 22.2   22.1
P/S ? 0.98 0.63 0.96 0.87 0.97   0.63
P/BV ? -79.4 -83.3 -86.2 -78.2 -78.3   -47.5
EV/EBITDA ? 36.7 20.2 18.9 18.2 16.9   8.90
Debt/EBITDA 2.55 2.31 1.65 2.52 1.55   1.27
R&D/CAPEX, % 244.4% 155.9% 207.2% 207.2% 185.6%   187.5%
CAPEX/Revenue, % 2.79% 3.71% 3.89% 3.89% 4.19%   3.91%
ANGI Homeservices shareholders