AMERISAFE Financial Statements (AMSF)

AMERISAFEsmart-lab.ru   FY2025Q3 FY2025Q4 FY2026Q1 FY2026Q2 FY2026Q2   LTM ?
Report date 30.10.2025 27.02.2026 23.04.2026 21.07.2026 23.07.2026   23.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 82.0 81.6 80.1 92.0 92.0   324.8
Operating Income, bln rub 17.5 12.7 10.2 -10.2 -10.2   57.8
EBITDA, bln rub ? 17.7 12.8 10.3 18.1 -10.2   58.3
Net profit, bln rub ? 13.8 10.4 8.15 14.6 14.6   46.3
OCF, bln rub ? 10.7 10.6 -2.70 1.79   10.2
CAPEX, bln rub ? 0.891 0.173 0.026 0.003   2.17
FCF, bln rub ? 9.79 10.5 -2.72 1.79   7.99
Dividend payout, bln rub 7.50 26.2 7.77 7.63   48.9
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 54.3% 251.3% 95.3% 0.00% 52.3%   105.6%
OPEX, bln rub 16.6 39.9 23.5 23.5 23.5   96.8
Cost of production, bln rub 47.9 29.0 46.4 46.4 125.6   170.2
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Assets, bln rub 1 165 1 131 1 123 248.6 1 127   1 123
Net Assets, bln rub ? 274.8 251.6 246.6 1 127 250.0   246.6
Debt, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Cash, bln rub 144.2 149.4 123.8 65.5 65.5   123.8
Net debt, bln rub -144.2 -149.4 -123.8 -65.5 -65.5   -123.8
Ordinary share price, rub 43.8 38.4 33.3 33.8 33.8   31.3
Number of ordinary shares, mln 19.0 18.9 18.8 18.7 18.7   18.8
Market cap, bln rub 832 725 625 632 632   588
EV, bln rub ? 688 575 501 566 566   464
Book value, bln rub 253 231 224 1 127 250   224
EPS, rub ? 0.73 0.55 0.43 0.78 0.78   2.47
FCF/share, rub 0.52 0.55 -0.15 0.00 0.10   0.43
BV/share, rub 13.3 12.2 12.0 60.4 13.4   12.0
EBITDA margin, % ? 21.5% 15.7% 12.9% 19.7% -11.0%   18.0%
Net margin, % ? 16.9% 12.8% 10.2% 15.9% 15.9%   14.3%
FCF yield, % ? 1.12% 1.23% 1.28% 2.77% 3.06%   1.36%
ROE, % ? 18.2% 18.7% 18.8% 4.17% 18.8%   18.8%
ROA, % ? 4.28% 4.17% 4.13% 18.9% 4.17%   4.13%
P/E ? 16.7 15.4 13.5 13.4 13.4   12.7
P/FCF 89.6 81.2 78.2 36.1 32.7   73.5
P/S ? 2.69 2.28 1.93 1.88 1.88   1.81
P/BV ? 3.29 3.14 2.79 0.56 2.53   2.62
EV/EBITDA ? 10.8 9.65 8.57 9.61 18.5   7.95
Debt/EBITDA -2.26 -2.51 -2.12 -1.11 -2.13   -2.12
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.09% 0.21% 0.03% 0.00% 0.00%   0.67%
AMERISAFE shareholders