AMN Healthcare Services Financial Statements (AMN)

AMN Healthcare Servicessmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 24.02.2022 22.02.2023 22.02.2024 21.02.2025 20.02.2026   08.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3 984 5 243 3 789 2 984 2 730   3 419
Operating Income, bln rub 478.0 647.1 338.4 -102.7 33.2   10.1
EBITDA, bln rub ? 581.7 784.2 499.4 71.1 101.1   165.9
Net profit, bln rub ? 327.4 444.1 210.7 -147.0 -95.7   -32.4
OCF, bln rub ? 305.4 653.7 372.2 320.4 269.5   739.2
CAPEX, bln rub ? 53.7 80.9 105.4 80.9 35.6   32.9
FCF, bln rub ? 251.7 572.8 266.8 239.5 233.8   706.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 831.6 1 070 911.2 1 022 740.9   934.7
Cost of production, bln rub 2 675 3 527 2 540 2 064 1 956   2 474
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 34.1 40.4 54.1 69.9 45.6   40.0
Assets, bln rub 3 132 2 888 2 924 2 416 2 094   2 604
Net Assets, bln rub ? 1 162 1 044 831.3 706.6 642.1   712.8
Debt, bln rub 867.1 861.0 1 350 1 098 803.2   776.9
Cash, bln rub 180.9 64.5 32.9 10.6 34.0   560.7
Net debt, bln rub 686.1 796.4 1 317 1 087 769.2   216.2
Ordinary share price, rub 122.3 23.9 15.8   18.3
Number of ordinary shares, mln 47.7 44.6 39.2 38.2 38.5   38.9
Market cap, bln rub 5 833 0 0 913 607   713
EV, bln rub ? 6 519 796 1 317 2 001 1 376   930
Book value, bln rub -245 -369 -754 -572 -397   -309
EPS, rub ? 6.87 9.96 5.38 -3.85 -2.48   -0.83
FCF/share, rub 5.28 12.8 6.81 6.27 6.07   18.2
BV/share, rub -5.13 -8.27 -19.3 -15.0 -10.3   -7.93
EBITDA margin, % ? 14.6% 15.0% 13.2% 2.38% 3.70%   4.85%
Net margin, % ? 8.22% 8.47% 5.56% -4.93% -3.51%   -0.95%
FCF yield, % ? 4.31% 26.2% 38.5%   99.0%
ROE, % ? 28.2% 42.5% 25.3% -20.8% -14.9%   -4.55%
ROA, % ? 10.5% 15.4% 7.20% -6.08% -4.57%   -1.25%
P/E ? 17.8 0.00 0.00 -6.21 -6.34   -22.0
P/FCF 23.2 0.00 0.00 3.81 2.60   1.01
P/S ? 1.46 0.00 0.00 0.31 0.22   0.21
P/BV ? -23.8 0.00 0.00 -1.60 -1.53   -2.31
EV/EBITDA ? 11.2 1.02 2.64 28.1 13.6   5.60
Debt/EBITDA 1.18 1.02 2.64 15.3 7.61   1.30
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 1.35% 1.54% 2.78% 2.71% 1.30%   0.96%
AMN Healthcare Services shareholders