AMN Healthcare Services Financial Statements (AMN)

AMN Healthcare Servicessmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 26.02.2021 24.02.2022 31.12.2022 22.02.2023 22.02.2024   08.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 394 3 984 5 243 5 243 3 789   3 067
Operating Income, bln rub 149.3 478.0 647.1 647.1 338.4   134.0
EBITDA, bln rub ? 243.5 581.7 647.1 784.2 499.4   266.4
Net profit, bln rub ? 70.7 327.4 444.1 444.1 210.7   53.0
OCF, bln rub ? 256.8 305.4 653.7 653.7 372.2   206.5
CAPEX, bln rub ? 39.1 53.7 0.000 80.9 105.4   96.2
FCF, bln rub ? 217.7 251.7 653.7 572.8 266.8   110.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 642.5 831.6 1 070 1 070 911.2   700.2
Cost of production, bln rub 1 602 2 675 3 527 3 527 2 540   2 233
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 57.7 34.1 40.4 40.4 54.1   60.3
Assets, bln rub 2 354 3 132 2 888 2 888 2 924   2 668
Net Assets, bln rub ? 819.7 1 162 1 044 1 044 831.3   890.7
Debt, bln rub 955.5 867.1 861.0 861.0 1 350   845.6
Cash, bln rub 29.2 180.9 64.5 64.5 32.9   30.6
Net debt, bln rub 926.3 686.1 796.4 796.4 1 317   815.0
Ordinary share price, rub 68.3 122.3 102.8 102.8 74.9   71.8
Number of ordinary shares, mln 47.4 47.7 44.6 44.6 39.2   38.2
Market cap, bln rub 3 237 5 833 4 585 4 585 2 933   2 744
EV, bln rub ? 4 163 6 519 5 381 5 381 4 251   3 559
Book value, bln rub -610 -245 -369 -369 -754   -629
EPS, rub ? 1.49 6.87 9.96 9.96 5.38   1.39
FCF/share, rub 4.59 5.28 14.7 12.8 6.81   2.89
BV/share, rub -12.9 -5.13 -8.27 -8.27 -19.3   -16.5
EBITDA margin, % ? 10.2% 14.6% 12.3% 15.0% 13.2%   8.69%
Net margin, % ? 2.95% 8.22% 8.47% 8.47% 5.56%   1.73%
FCF yield, % ? 6.73% 4.31% 14.3% 12.5% 9.09%   4.02%
ROE, % ? 8.62% 28.2% 42.5% 42.5% 25.3%   5.96%
ROA, % ? 3.00% 10.5% 15.4% 15.4% 7.20%   1.99%
P/E ? 45.8 17.8 10.3 10.3 13.9   51.7
P/FCF 14.9 23.2 7.01 8.00 11.0   24.9
P/S ? 1.35 1.46 0.87 0.87 0.77   0.89
P/BV ? -5.31 -23.8 -12.4 -12.4 -3.89   -4.37
EV/EBITDA ? 17.1 11.2 8.32 6.86 8.51   13.4
Debt/EBITDA 3.80 1.18 1.23 1.02 2.64   3.06
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.63% 1.35% 0.00% 1.54% 2.78%   3.14%
AMN Healthcare Services shareholders