Alnylam Pharmaceuticals Financial Statements (ALNY)

Alnylam Pharmaceuticalssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 13.02.2020 11.02.2021 10.02.2022 23.02.2023 15.02.2024   31.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 219.8 492.9 844.3 1 037 1 828   2 014
Operating Income, bln rub -939.4 -828.4 -708.7 -785.1 -282.2   -188.1
EBITDA, bln rub ? -939.4 -771.1 -709.1 -894.4 -228.1   -146.1
Net profit, bln rub ? -886.1 -858.3 -852.8 -1 131 -440.2   -332.3
OCF, bln rub ? -278.4 -615.0 -641.7 -541.3 104.2   56.6
CAPEX, bln rub ? 140.2 70.4 76.4 72.1 62.2   40.5
FCF, bln rub ? -418.6 -685.3 -718.1 -613.3 41.9   16.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 134 1 243 1 413 1 654 1 800   2 058
Cost of production, bln rub 25.1 78.1 140.1 168.8 310.4   224.4
R&D, bln rub 655.1 654.8 792.2 883.0 1 004   1 098
Interest expenses, bln rub 0.000 84.5 143.0 156.0 121.2   134.2
Assets, bln rub 2 395 3 407 3 643 3 546 3 830   4 205
Net Assets, bln rub ? 1 439 1 016 588.2 -158.2 -220.6   32.4
Debt, bln rub 303.8 521.2 997.6 1 320 2 683   1 302
Cash, bln rub 1 536 1 874 2 436 2 192 2 439   2 772
Net debt, bln rub -1 232 -1 353 -1 438 -872.2 243.2   -1 470
Ordinary share price, rub 115.2 130.0 169.6 237.7 191.4   161.5
Number of ordinary shares, mln 109.3 115.0 118.5 121.7 124.9   128.6
Market cap, bln rub 12 584 14 945 20 087 28 919 23 908   20 772
EV, bln rub ? 11 352 13 592 18 649 28 047 24 152   19 302
Book value, bln rub 1 439 1 016 588 -423 -918   32
EPS, rub ? -8.11 -7.46 -7.20 -9.30 -3.52   -2.58
FCF/share, rub -3.83 -5.96 -6.06 -5.04 0.34   0.12
BV/share, rub 13.2 8.84 4.97 -3.47 -7.35   0.25
EBITDA margin, % ? -427.5% -156.5% -84.0% -86.2% -12.5%   -7.26%
Net margin, % ? -403.2% -174.1% -101.0% -109.0% -24.1%   -16.5%
FCF yield, % ? -3.33% -4.59% -3.57% -2.12% 0.18%   0.08%
ROE, % ? -61.6% -84.5% -145.0% 714.9% 199.5%   -1 027%
ROA, % ? -37.0% -25.2% -23.4% -31.9% -11.5%   -7.90%
P/E ? -14.2 -17.4 -23.6 -25.6 -54.3   -62.5
P/FCF -30.1 -21.8 -28.0 -47.2 570.0   1 293
P/S ? 57.3 30.3 23.8 27.9 13.1   10.3
P/BV ? 8.75 14.7 34.1 -68.4 -26.0   642.0
EV/EBITDA ? -12.1 -17.6 -26.3 -31.4 -105.9   -132.1
Debt/EBITDA 1.31 1.75 2.03 0.98 -1.07   10.1
R&D/CAPEX, % 467.4% 930.7% 1 037% 1 225% 1 615%   2 712%
CAPEX/Revenue, % 63.8% 14.3% 9.05% 6.95% 3.40%   2.01%
Alnylam Pharmaceuticals shareholders