Allogene Therapeutics Financial Statements (ALLO)

Allogene Therapeuticssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.02.2020 25.02.2021 23.02.2022 28.02.2023 14.03.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 38.5 0.243 0.095   0.043
Operating Income, bln rub -202.0 -258.2 -255.8 -335.4 -327.7   -279.6
EBITDA, bln rub ? -179.9 -250.8 -169.7 -335.4 -300.3   -269.0
Net profit, bln rub ? -184.6 -233.5 -244.8 -329.8 -327.3   -283.4
OCF, bln rub ? -137.4 -115.1 -184.8 -220.5 -237.7   -217.3
CAPEX, bln rub ? 50.8 66.0 21.4 5.19 1.52   0.618
FCF, bln rub ? -188.1 -181.1 -206.3 -225.7 -239.2   -217.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 202.0 258.2 294.3 335.7 84.9   272.4
Cost of production, bln rub 5.03 11.5 13.1 16.7 242.9   61.9
R&D, bln rub 144.5 193.0 220.2 256.4 242.9   194.8
Interest expenses, bln rub 0.000 0.000 0.000 17.1 0.000   0.466
Assets, bln rub 717.8 1 228 1 039 817.1 642.8   589.1
Net Assets, bln rub ? 629.0 1 080 916.4 665.9 512.2   463.7
Debt, bln rub 51.3 53.8 69.9 95.1 95.1   85.1
Cash, bln rub 588.9 1 032 809.5 576.5 448.7   291.6
Net debt, bln rub -537.5 -978.3 -739.6 -481.3 -353.6   -206.4
Ordinary share price, rub 26.0 25.2 14.9 6.29 3.21   2.97
Number of ordinary shares, mln 101.1 120.4 135.8 143.1 156.9   209.2
Market cap, bln rub 2 626 3 038 2 026 900 504   621
EV, bln rub ? 2 088 2 060 1 287 419 150   415
Book value, bln rub 629 1 080 916 666 512   464
EPS, rub ? -1.83 -1.94 -1.80 -2.30 -2.09   -1.35
FCF/share, rub -1.86 -1.50 -1.52 -1.58 -1.52   -1.04
BV/share, rub 6.22 8.97 6.75 4.65 3.26   2.22
EBITDA margin, % ? -441.0% -138 045% -316 098%   -625 519%
Net margin, % ? -636.1% -135 726% -344 489%   -659 137%
FCF yield, % ? -7.17% -5.96% -10.2% -25.1% -47.5%   -35.1%
ROE, % ? -29.3% -21.6% -26.7% -49.5% -63.9%   -61.1%
ROA, % ? -25.7% -19.0% -23.6% -40.4% -50.9%   -48.1%
P/E ? -14.2 -13.0 -8.28 -2.73 -1.54   -2.19
P/FCF -14.0 -16.8 -9.82 -3.99 -2.11   -2.85
P/S ? 52.6 3 705 5 303   14 449
P/BV ? 4.18 2.81 2.21 1.35 0.98   1.34
EV/EBITDA ? -11.6 -8.21 -7.58 -1.25 -0.50   -1.54
Debt/EBITDA 2.99 3.90 4.36 1.43 1.18   0.77
R&D/CAPEX, % 284.6% 292.6% 1 027% 4 939% 16 023%   31 519%
CAPEX/Revenue, % 55.7% 2 136% 1 596%   1 437%
Allogene Therapeutics shareholders