Allegiant Travel Financial Statements (ALGT)
|
|
|
|
Report date
|
|
|
07.05.2025 |
06.08.2025 |
06.11.2025 |
26.02.2026 |
30.04.2026 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
699.1 |
689.4 |
561.9 |
656.2 |
732.4 |
|
2 640 |
|
Operating Income, bln rub |
|
|
65.0 |
-67.5 |
-27.2 |
84.7 |
81.1 |
|
71.1 |
|
EBITDA, bln rub |
? |
|
139.5 |
11.1 |
41.2 |
134.5 |
139.0 |
|
325.9 |
|
Net profit, bln rub |
? |
|
32.1 |
-65.2 |
-43.6 |
31.9 |
42.5 |
|
-34.3 |
|
|
OCF, bln rub |
? |
|
191.4 |
92.2 |
-6.05 |
112.2 |
|
|
198.4 |
|
CAPEX, bln rub |
? |
|
74.5 |
102.7 |
115.7 |
21.8 |
|
|
240.2 |
|
FCF, bln rub |
? |
|
116.9 |
-10.5 |
-121.7 |
90.4 |
|
|
-41.8 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
367.8 |
185.9 |
119.1 |
41.0 |
398.0 |
|
743.9 |
|
Cost of production, bln rub |
|
|
266.3 |
571.0 |
470.0 |
530.5 |
253.3 |
|
1 825 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
34.3 |
31.2 |
35.0 |
32.2 |
29.2 |
|
127.6 |
|
|
Assets, bln rub |
|
|
4 504 |
4 389 |
4 392 |
4 209 |
0.902 |
|
0.902 |
|
Net Assets, bln rub |
? |
|
1 113 |
1 056 |
1 015 |
1 053 |
1.10 |
|
1.10 |
|
Debt, bln rub |
|
|
2 091 |
2 034 |
2 126 |
1 865 |
1.79 |
|
1.79 |
|
Cash, bln rub |
|
|
878.6 |
842.8 |
956.7 |
805.7 |
0.902 |
|
0.902 |
|
Net debt, bln rub |
|
|
1 213 |
1 191 |
1 169 |
1 059 |
0.89 |
|
0.89 |
|
|
Ordinary share price, rub |
|
|
51.7 |
55.0 |
60.8 |
85.3 |
81.0 |
|
80.1 |
|
Number of ordinary shares, mln |
|
|
18.0 |
18.0 |
18.1 |
18.2 |
18.2 |
|
18.2 |
|
|
Market cap, bln rub |
|
|
929 |
989 |
1 097 |
1 550 |
1 475 |
|
1 458 |
|
EV, bln rub |
? |
|
2 142 |
2 180 |
2 266 |
2 609 |
1 476 |
|
1 459 |
|
Book value, bln rub |
|
|
1 113 |
1 056 |
1 015 |
1 053 |
1 |
|
1 |
|
|
EPS, rub |
? |
|
1.79 |
-3.62 |
-2.41 |
1.76 |
2.33 |
|
-1.89 |
|
FCF/share, rub |
|
|
6.50 |
-0.58 |
-6.74 |
4.97 |
0.00 |
|
-2.30 |
|
BV/share, rub |
|
|
61.9 |
58.7 |
56.3 |
57.9 |
0.06 |
|
0.06 |
|
|
EBITDA margin, % |
? |
|
20.0% |
1.62% |
7.33% |
20.5% |
19.0% |
|
12.3% |
|
Net margin, % |
? |
|
4.59% |
-9.45% |
-7.75% |
4.87% |
5.80% |
|
-1.30% |
|
FCF yield, % |
? |
|
12.8% |
10.3% |
0.80% |
4.85% |
-2.83% |
|
-2.87% |
|
ROE, % |
? |
|
-18.6% |
-27.1% |
-28.8% |
-4.25% |
-3 131% |
|
-3 131% |
|
ROA, % |
? |
|
-4.60% |
-6.52% |
-6.67% |
-1.06% |
-3 805% |
|
-3 805% |
|
|
P/E |
? |
|
-4.48 |
-3.46 |
-3.75 |
-34.7 |
-43.0 |
|
-42.5 |
|
P/FCF |
|
|
7.79 |
9.72 |
125.6 |
20.6 |
-35.3 |
|
-34.9 |
|
P/S |
? |
|
0.36 |
0.38 |
0.43 |
0.59 |
0.56 |
|
0.55 |
|
P/BV |
? |
|
0.83 |
0.94 |
1.08 |
1.47 |
1 346 |
|
1 330 |
|
EV/EBITDA |
? |
|
19.7 |
249.1 |
968.4 |
7.99 |
4.53 |
|
4.48 |
|
Debt/EBITDA |
|
|
11.1 |
136.1 |
499.6 |
3.24 |
0.00 |
|
0.00 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
0 |
|
|
CAPEX/Revenue, % |
|
|
10.7% |
14.9% |
20.6% |
3.32% |
0.00% |
|
9.10% |
|
| Allegiant Travel shareholders |