Allegiant Travel Financial Statements (ALGT)

Allegiant Travelsmart-lab.ru   2025Q1 2025Q2 2025Q3 2025Q4 2026Q1   LTM ?
Report date 07.05.2025 06.08.2025 06.11.2025 26.02.2026 30.04.2026   30.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 699.1 689.4 561.9 656.2 732.4   2 640
Operating Income, bln rub 65.0 -67.5 -27.2 84.7 81.1   71.1
EBITDA, bln rub ? 139.5 11.1 41.2 134.5 139.0   325.9
Net profit, bln rub ? 32.1 -65.2 -43.6 31.9 42.5   -34.3
OCF, bln rub ? 191.4 92.2 -6.05 112.2   198.4
CAPEX, bln rub ? 74.5 102.7 115.7 21.8   240.2
FCF, bln rub ? 116.9 -10.5 -121.7 90.4   -41.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 367.8 185.9 119.1 41.0 398.0   743.9
Cost of production, bln rub 266.3 571.0 470.0 530.5 253.3   1 825
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 34.3 31.2 35.0 32.2 29.2   127.6
Assets, bln rub 4 504 4 389 4 392 4 209 0.902   0.902
Net Assets, bln rub ? 1 113 1 056 1 015 1 053 1.10   1.10
Debt, bln rub 2 091 2 034 2 126 1 865 1.79   1.79
Cash, bln rub 878.6 842.8 956.7 805.7 0.902   0.902
Net debt, bln rub 1 213 1 191 1 169 1 059 0.89   0.89
Ordinary share price, rub 51.7 55.0 60.8 85.3 81.0   80.1
Number of ordinary shares, mln 18.0 18.0 18.1 18.2 18.2   18.2
Market cap, bln rub 929 989 1 097 1 550 1 475   1 458
EV, bln rub ? 2 142 2 180 2 266 2 609 1 476   1 459
Book value, bln rub 1 113 1 056 1 015 1 053 1   1
EPS, rub ? 1.79 -3.62 -2.41 1.76 2.33   -1.89
FCF/share, rub 6.50 -0.58 -6.74 4.97 0.00   -2.30
BV/share, rub 61.9 58.7 56.3 57.9 0.06   0.06
EBITDA margin, % ? 20.0% 1.62% 7.33% 20.5% 19.0%   12.3%
Net margin, % ? 4.59% -9.45% -7.75% 4.87% 5.80%   -1.30%
FCF yield, % ? 12.8% 10.3% 0.80% 4.85% -2.83%   -2.87%
ROE, % ? -18.6% -27.1% -28.8% -4.25% -3 131%   -3 131%
ROA, % ? -4.60% -6.52% -6.67% -1.06% -3 805%   -3 805%
P/E ? -4.48 -3.46 -3.75 -34.7 -43.0   -42.5
P/FCF 7.79 9.72 125.6 20.6 -35.3   -34.9
P/S ? 0.36 0.38 0.43 0.59 0.56   0.55
P/BV ? 0.83 0.94 1.08 1.47 1 346   1 330
EV/EBITDA ? 19.7 249.1 968.4 7.99 4.53   4.48
Debt/EBITDA 11.1 136.1 499.6 3.24 0.00   0.00
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 10.7% 14.9% 20.6% 3.32% 0.00%   9.10%
Allegiant Travel shareholders