Allegiant Travel Financial Statements (ALGT)

Allegiant Travelsmart-lab.ru %   2023Q3 2023Q3 2023Q4 2023Q4 2024Q1   LTM ?
Report date 30.09.2023 08.11.2023 31.12.2023 29.02.2024 09.05.2024   09.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 565.4 565.4 611.0 611.0 656.4   2 444
Operating Income, bln rub -17.9 -17.9 19.4 19.4 28.5   49.5
EBITDA, bln rub ? 27.1 27.1 78.1 78.1 92.4   275.7
Net profit, bln rub ? -25.1 -25.1 -2.30 -2.30 -1.27   -30.9
OCF, bln rub ? 22.8 117.4 53.6 167.8   361.7
CAPEX, bln rub ? 222.1 0.000 208.1 166.9   597.1
FCF, bln rub ? -199.3 117.4 -154.4 0.890   -235.4
Dividend payout, bln rub 0.000 0.000 11.1 11.0   22.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   -71.1%
OPEX, bln rub 57.9 57.9 71.1 71.1 30.4   230.5
Cost of production, bln rub 492.7 492.7 520.5 520.5 597.4   2 131
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 24.3 24.3 40.5 40.5 40.2   145.5
Assets, bln rub 0.000 4 912 0.000 4 934 4 935   4 935
Net Assets, bln rub ? 1.34 1.34 1 329 1 329 1 322   1 322
Debt, bln rub 0.000 2 394 2 260 2 363 2 348   2 348
Cash, bln rub 0.935 0.935 814.7 831.0 826.7   826.7
Net debt, bln rub -0.94 2 393 1 445 1 532 1 521   1 521
Ordinary share price, rub 76.9 76.9 82.6 82.6 75.2   64.3
Number of ordinary shares, mln 17.7 17.7 17.9 17.9 17.7   17.7
Market cap, bln rub 1 362 1 362 1 480 1 480 1 329   1 136
EV, bln rub ? 1 361 3 755 2 925 3 012 2 850   2 658
Book value, bln rub 1 1 1 329 1 329 1 322   1 322
EPS, rub ? -1.41 -1.41 -0.13 -0.13 -0.07   -1.75
FCF/share, rub 0.00 -11.2 6.55 -8.62 0.05   -13.3
BV/share, rub 0.08 0.08 74.2 74.2 74.9   74.9
EBITDA margin, % ? 4.79% 4.79% 12.8% 12.8% 14.1%   11.3%
Net margin, % ? -4.43% -4.43% -0.38% -0.38% -0.19%   -1.27%
FCF yield, % ? 1.11% -13.5% -1.23% -19.6% -28.2%   -20.7%
ROE, % ? 12 808% 12 808% 8.82% 8.83% 4.52%   -2.34%
ROA, % ? 3.50% 2.38% 1.21%   -0.63%
P/E ? 7.92 7.92 12.6 12.6 22.2   -36.7
P/FCF -7.40 -81.3 -5.10 -3.55   -4.83
P/S ? 0.54 0.54 0.59 0.59 0.53   0.46
P/BV ? 1 014 1 014 1.11 1.11 1.00   0.86
EV/EBITDA ? 3.76 10.4 8.54 8.79 8.59   9.64
Debt/EBITDA 0.00 6.62 4.22 4.47 4.59   5.52
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.00% 39.3% 0.00% 34.1% 25.4%   24.4%
Allegiant Travel shareholders