Align Technology Financial Statements (ALGN)

Align Technologysmart-lab.ru %   2024Q1 2024Q2 2024Q2 2024Q3 2024Q3   LTM ?
Report date 03.05.2024 24.07.2024 02.08.2024 23.10.2024 05.11.2024   05.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 997.4 1 028 1 028 977.9 977.9   4 013
Operating Income, bln rub 154.1 178.5 178.2 131.2 162.3   650.2
EBITDA, bln rub ? 187.1 147.0 214.3 95.7 203.7   660.9
Net profit, bln rub ? 105.0 96.6 96.6 116.0 116.0   425.1
OCF, bln rub ? 28.7 0.000 159.8 263.7 263.7   687.2
CAPEX, bln rub ? 9.37 0.000 53.5 62.8 29.8   146.1
FCF, bln rub ? 19.3 0.000 106.4 326.5 233.9   666.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 549.1 548.1 550.0 519.4 519.4   2 137
Cost of production, bln rub 294.2 301.8 300.4 307.1 296.1   1 205
R&D, bln rub 91.9 92.2 92.2 85.3 85.3   354.9
Interest expenses, bln rub 4.25 3.18 0.000 1.07 0.000   4.25
Assets, bln rub 6 156 6 158 6 158 6 366 6 366   6 366
Net Assets, bln rub ? 3 760 3 758 3 758 3 944 3 944   3 944
Debt, bln rub 126.4 98.3 129.1 96.4 96.4   96.4
Cash, bln rub 898.9 782.1 782.1 1 042 1 042   1 042
Net debt, bln rub -772.5 -683.8 -653.0 -945.5 -945.5   -945.5
Ordinary share price, rub 327.9 241.4 241.4 254.3 254.3   192.2
Number of ordinary shares, mln 75.2 75.2 75.2 75.0 74.7   74.7
Market cap, bln rub 24 651 18 152 18 152 19 082 19 007   14 362
EV, bln rub ? 23 879 17 468 17 499 18 136 18 061   13 417
Book value, bln rub 3 180 3 188 3 188 3 357 3 357   3 357
EPS, rub ? 1.40 1.28 1.28 1.55 1.55   5.69
FCF/share, rub 0.26 0.00 1.41 4.35 3.13   8.92
BV/share, rub 42.3 42.4 42.4 44.7 44.9   44.9
EBITDA margin, % ? 18.8% 14.3% 20.8% 9.79% 20.8%   16.5%
Net margin, % ? 10.5% 9.39% 9.39% 11.9% 11.9%   10.6%
FCF yield, % ? 1.99% 1.64% 2.23% 2.44% 1.96%   4.64%
ROE, % ? 12.3% 11.9% 11.9% 11.2% 11.2%   10.8%
ROA, % ? 7.51% 7.26% 7.26% 6.94% 6.94%   6.68%
P/E ? 53.3 40.6 40.6 43.2 43.0   33.8
P/FCF 50.1 60.8 44.8 41.0 51.0   21.5
P/S ? 6.29 4.60 4.60 4.82 4.80   3.58
P/BV ? 7.75 5.69 5.69 5.68 5.66   4.28
EV/EBITDA ? 31.1 26.0 21.6 27.1 22.3   20.3
Debt/EBITDA -1.01 -1.02 -0.81 -1.41 -1.17   -1.43
R&D/CAPEX, % 980.5% 172.5% 135.7% 286.1%   243.0%
CAPEX/Revenue, % 0.94% 0.00% 5.20% 6.42% 3.05%   3.64%
Align Technology shareholders