Acron Financial Statements (AKRN) |
|||||||
Акронsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|
Report date | 27.03.2020 | 26.03.2021 | 27.03.2023 | 27.03.2023 | 29.03.2024 | ||
Currency | RUB | RUB | RUB | RUB | RUB | ||
Financial report URL | |||||||
Presentation URL | |||||||
Fertilizers Production, mln tonnes | 8.34 | 8.38 | |||||
Fertilizers Sales, mln tonnes | 8.57 | 8.31 | |||||
Revenue, bln rub | ? | 67.1 | 66.5 | 144.9 | 180.6 | 126.8 | |
Operating Income, bln rub | 17.6 | 16.4 | 86.2 | 104.0 | 46.7 | ||
Net profit, bln rub | ? | 19.5 | 5.70 | 82.2 | 71.8 | 29.1 | |
OCF, bln rub | ? | 17.6 | 9.70 | 74.4 | 39.2 | 36.3 | |
CAPEX, bln rub | ? | 5.52 | 7.53 | 6.40 | 7.85 | 10.2 | |
FCF, bln rub | ? | 12.1 | 2.17 | 68.0 | 31.4 | 26.1 | |
Dividend payout, bln rub | 21.6 | 1.22 | 40.1 | 15.7 | |||
Dividend, rub/share | ? | 533 | 30 | 990 | 427 | ||
Ordinary share dividend yield, % | 11.1% | 0.5% | 8.0% | 0.0% | 2.3% | ||
Dividend payout ratio, % | 111% | 21% | 49% | 0% | 54% | ||
OPEX, bln rub | 8.79 | 8.54 | 9.28 | 16.0 | 20.6 | ||
Cost of production, bln rub | 40.7 | 41.5 | 49.5 | 60.6 | 62.6 | ||
Employment expenses, bln rub | 5.27 | 5.62 | 6.00 | 7.44 | 8.50 | ||
Interest expenses, bln rub | 6.62 | 6.84 | 5.07 | 3.34 | 3.40 | ||
Assets, bln rub | 156.5 | 157.8 | 175.8 | 235.1 | 289.3 | ||
Net Assets, bln rub | ? | 23.1 | 12.5 | 46.9 | 132.7 | 161.8 | |
Debt, bln rub | 116.7 | 130.2 | 94.5 | 73.5 | 88.7 | ||
Cash, bln rub | 2.58 | 6.18 | 6.13 | 25.0 | 54.3 | ||
Net debt, bln rub | 114.2 | 124.0 | 88.4 | 48.4 | 34.4 | ||
Ordinary share price, rub | 4 790 | 5 940 | 12 342 | 18 210 | 18 848 | ||
Number of ordinary shares, mln | 40.5 | 40.5 | 39.3 | 36.8 | 36.8 | ||
Free Float, % | 3.60% | 4.70% | |||||
Market cap, bln rub | 194.2 | 240.8 | 484.7 | 669.4 | 692.9 | ||
EV, bln rub | ? | 308.3 | 364.8 | 573.1 | 717.8 | 727.3 | |
Book value, bln rub | 23.1 | 12.5 | 46.9 | 132.7 | 161.8 | ||
EPS, rub | ? | 481.8 | 140.6 | 2 093 | 1 953 | 791.6 | |
FCF/share, rub | 298.8 | 53.5 | 1 731 | 853.1 | 710.0 | ||
BV/share, rub | 569.9 | 307.4 | 1 195 | 3 610 | 4 402 | ||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
Net margin, % | ? | 29.1% | 8.6% | 56.7% | 39.8% | 22.9% | |
FCF yield, % | ? | 6.2% | 0.9% | 14.0% | 4.7% | 3.8% | |
ROE, % | ? | 84.5% | 45.7% | 175.2% | 54.1% | 18.0% | |
ROA, % | ? | 12.5% | 3.6% | 46.8% | 30.5% | 10.1% | |
P/E | ? | 9.94 | 42.2 | 5.90 | 9.32 | 23.8 | |
P/FCF | 16.0 | 111.0 | 7.13 | 21.3 | 26.5 | ||
P/S | ? | 2.89 | 3.62 | 3.34 | 3.71 | 5.46 | |
P/BV | ? | 8.41 | 19.3 | 10.3 | 5.04 | 4.28 | |
Employees, people | 11 205 | 11 429 | |||||
Labour productivity, mln rub/person/year | 5.99 | 5.82 | |||||
Expenses per employee, thousand rub | 470.3 | 491.7 | |||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
CAPEX/Revenue, % | 8% | 11% | 4% | 4% | 8% | ||
IR rating | 1.9 | 1.9 | 1.9 | ||||
Financial statement quality | 1 | 1 | 1 | ||||
Investor Presentations | 1 | 1 | 1 | ||||
Smart-lab presence | 1 | 1 | 1 | ||||
Annual report | 1 | 1 | 1 | ||||
Investor site URL | 5 | 5 | 5 | ||||
Investor calendar | 1 | 1 | 1 | ||||
IR feedback | 3 | 3 | 3 | ||||
Acron shareholders |