Aerojet Rocketdyne Holdings Financial Statements (AJRD)

Aerojet Rocketdyne Holdingssmart-lab.ru %   2022Q1 2022Q2 2022Q3 2022Q4 2023Q1   LTM ?
Report date 04.05.2022 01.08.2022 01.11.2022 15.02.2023 04.05.2023   04.05.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 511.1 528.5 549.8 648.2 566.3   2 293
Operating Income, bln rub 58.5 28.2 71.1 21.1 59.5   179.9
EBITDA, bln rub ? 72.9 50.7 84.9 39.0 72.8   247.4
Net profit, bln rub ? 27.8 16.4 13.7 16.1 27.8   74.0
OCF, bln rub ? -75.0 -33.8 35.0 25.1 -32.8   -6.50
CAPEX, bln rub ? 2.20 9.30 12.7 16.5 1.60   40.1
FCF, bln rub ? -77.2 -43.1 22.3 8.60 -34.4   -46.6
Dividend payout, bln rub 1.20 0.000 0.100 1.40 0.500   2.00
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 4.32% 0.00% 0.73% 8.70% 1.80%   2.70%
OPEX, bln rub 26.8 21.9 21.3 75.7 24.8   143.7
Cost of production, bln rub 425.5 469.5 459.3 551.9 488.2   1 969
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 4.10 4.30 5.10 5.30 5.70   20.4
Assets, bln rub 2 449 2 466 2 274 2 372 2 313   2 313
Net Assets, bln rub ? 549.9 574.1 525.1 541.3 562.8   562.8
Debt, bln rub 501.8 492.1 346.9 349.3 344.2   344.2
Cash, bln rub 621.0 569.4 343.7 332.6 283.7   283.7
Net debt, bln rub -119.2 -77.3 3.20 16.7 60.5   60.5
Ordinary share price, rub 39.4 40.6 40.0 55.9 56.2   58.0
Number of ordinary shares, mln 85.8 85.9 80.3 80.5 80.6   80.6
Market cap, bln rub 3 376 3 488 3 211 4 502 4 527   4 674
EV, bln rub ? 3 257 3 410 3 214 4 519 4 588   4 734
Book value, bln rub 355 381 334 352 375   375
EPS, rub ? 0.32 0.19 0.17 0.20 0.34   0.92
FCF/share, rub -0.90 -0.50 0.28 0.11 -0.43   -0.58
BV/share, rub 4.14 4.44 4.16 4.37 4.65   4.65
EBITDA margin, % ? 14.3% 9.59% 15.4% 6.02% 12.9%   10.8%
Net margin, % ? 5.44% 3.10% 2.49% 2.48% 4.91%   3.23%
FCF yield, % ? 4.69% 0.98% -0.43% -1.99% -1.03%   -1.00%
ROE, % ? 27.9% 21.7% 18.3% 13.7% 13.1%   13.1%
ROA, % ? 6.26% 5.06% 4.22% 3.12% 3.20%   3.20%
P/E ? 22.0 27.9 33.5 60.8 61.2   63.2
P/FCF 21.3 102.3 -232.7 -50.4 -97.2   -100.3
P/S ? 1.53 1.60 1.47 2.01 1.97   2.04
P/BV ? 9.50 9.15 9.62 12.8 12.1   12.5
EV/EBITDA ? 10.7 12.4 11.3 18.3 18.5   19.1
Debt/EBITDA -0.39 -0.28 0.01 0.07 0.24   0.24
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.43% 1.76% 2.31% 2.55% 0.28%   1.75%
Aerojet Rocketdyne Holdings shareholders