Agios Pharmaceuticals Financial Statements (AGIO)

Agios Pharmaceuticalssmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 04.05.2023 03.08.2023 02.11.2023 15.02.2024 02.05.2024   02.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 5.61 6.71 7.40 7.10 8.19   29.4
Operating Income, bln rub -90.6 -93.7 -100.9 -106.3 -92.1   -392.9
EBITDA, bln rub ? -90.6 -93.7 -100.9 -104.9 -90.7   -390.2
Net profit, bln rub ? -71.4 -83.8 -91.3 -95.9 -81.5   -352.6
OCF, bln rub ? -95.2 -66.7 -61.6 -72.5 -99.9   -300.7
CAPEX, bln rub ? 0.399 0.003 17.9 0.234 0.141   18.2
FCF, bln rub ? -95.6 -66.7 -79.5 -72.7 -100.0   -319.0
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 95.7 99.3 107.7 111.4 98.3   416.6
Cost of production, bln rub 0.554 1.11 0.633 1.99 1.98   5.71
R&D, bln rub 67.3 68.9 81.8 76.1 67.3   294.1
Interest expenses, bln rub 9.60 0.000 0.000 0.000 0.000   0.000
Assets, bln rub 1 151 1 085 1 007 937.1 849.7   849.7
Net Assets, bln rub ? 1 037 964.2 886.8 811.0 743.9   743.9
Debt, bln rub 82.3 78.9 75.5 72.0 68.3   68.3
Cash, bln rub 1 011 946.9 872.4 776.9 598.0   598.0
Net debt, bln rub -928.6 -868.0 -796.9 -704.9 -529.6   -529.6
Ordinary share price, rub 23.0 28.3 24.8 22.3 29.2   21.0
Number of ordinary shares, mln 55.1 55.5 55.8 55.9 56.4   56.4
Market cap, bln rub 1 266 1 572 1 381 1 245 1 649   1 183
EV, bln rub ? 337 704 584 540 1 119   654
Book value, bln rub 1 037 964 887 811 744   744
EPS, rub ? -1.30 -1.51 -1.64 -1.72 -1.45   -6.25
FCF/share, rub -1.73 -1.20 -1.42 -1.30 -1.77   -5.66
BV/share, rub 18.8 17.4 15.9 14.5 13.2   13.2
EBITDA margin, % ? -1 615% -1 396% -1 364% -1 476% -1 108%   -1 327%
Net margin, % ? -1 273% -1 249% -1 234% -1 351% -995.8%   -1 199%
FCF yield, % ? -24.4% -19.1% -22.3% -25.3% -19.3%   -27.0%
ROE, % ? -5.55% -5.75% -8.38% -42.2% -47.4%   -47.4%
ROA, % ? -5.00% -5.11% -7.38% -36.5% -41.5%   -41.5%
P/E ? -22.0 -28.4 -18.6 -3.63 -4.68   -3.36
P/FCF -4.09 -5.24 -4.48 -3.96 -5.17   -3.71
P/S ? 66.6 78.0 57.5 46.4 56.1   40.3
P/BV ? 1.22 1.63 1.56 1.53 2.22   1.59
EV/EBITDA ? -0.66 -1.40 -1.14 -1.38 -2.87   -1.68
Debt/EBITDA 1.83 1.73 1.56 1.81 1.36   1.36
R&D/CAPEX, % 16 867% 2 296 500% 458.0% 32 515% 47 711%   1 612%
CAPEX/Revenue, % 7.11% 0.04% 241.5% 3.29% 1.72%   62.1%
Agios Pharmaceuticals shareholders